vs
小i机器人(AIXI)与Intuit(INTU)财务数据对比。点击上方公司名可切换其他公司
Intuit的季度营收约是小i机器人的337.3倍($3.9B vs $11.5M)。Intuit净利率更高(11.5% vs -263.9%,领先275.4%)
小i机器人是一家中国认知人工智能企业,创立于2001年,深耕认知AI领域多年,专注于为各行业客户提供智能化解决方案,技术积累深厚,是国内人工智能领域的资深参与者
Intuit是总部位于美国加利福尼亚州山景城的跨国商业软件企业,专注于财务软件领域,现任首席执行官为萨桑·古达齐。旗下核心产品包括报税软件TurboTax、小微企业会计软件QuickBooks、信用监测及个人理财服务Credit Karma、邮件营销平台Mailchimp,服务覆盖个人及企业财税、营销等多个场景。
AIXI vs INTU — 直观对比
营收规模更大
INTU
是对方的337.3倍
$11.5M
净利率更高
INTU
高出275.4%
-263.9%
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $11.5M | $3.9B |
| 净利润 | $-30.4M | $446.0M |
| 毛利率 | 58.1% | — |
| 营业利润率 | -254.9% | 13.7% |
| 净利率 | -263.9% | 11.5% |
| 营收同比 | — | 18.3% |
| 净利润同比 | — | 126.4% |
| 每股收益(稀释后) | — | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIXI
INTU
| Q4 25 | — | $3.9B | ||
| Q3 25 | $11.5M | $3.8B | ||
| Q2 25 | $11.5M | $7.8B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $33.0M | $6.7B | ||
| Q1 24 | — | $3.4B |
净利润
AIXI
INTU
| Q4 25 | — | $446.0M | ||
| Q3 25 | $-30.4M | $381.0M | ||
| Q2 25 | $-30.4M | $2.8B | ||
| Q1 25 | — | $471.0M | ||
| Q4 24 | — | $197.0M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | $-15.5M | $2.4B | ||
| Q1 24 | — | $353.0M |
毛利率
AIXI
INTU
| Q4 25 | — | — | ||
| Q3 25 | 58.1% | — | ||
| Q2 25 | 58.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 64.5% | — | ||
| Q1 24 | — | — |
营业利润率
AIXI
INTU
| Q4 25 | — | 13.7% | ||
| Q3 25 | -254.9% | 8.8% | ||
| Q2 25 | -254.9% | 48.0% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | -4.7% | ||
| Q2 24 | -45.0% | 46.1% | ||
| Q1 24 | — | 10.9% |
净利率
AIXI
INTU
| Q4 25 | — | 11.5% | ||
| Q3 25 | -263.9% | 9.9% | ||
| Q2 25 | -263.9% | 36.4% | ||
| Q1 25 | — | 11.9% | ||
| Q4 24 | — | 6.0% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | -47.2% | 35.5% | ||
| Q1 24 | — | 10.4% |
每股收益(稀释后)
AIXI
INTU
| Q4 25 | — | $1.59 | ||
| Q3 25 | — | $1.28 | ||
| Q2 25 | — | $10.02 | ||
| Q1 25 | — | $1.67 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | $-0.64 | $8.42 | ||
| Q1 24 | — | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $3.5B |
| 总债务越低越好 | — | $6.1B |
| 股东权益账面价值 | — | $19.3B |
| 总资产 | $82.4M | $33.2B |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
AIXI
INTU
| Q4 25 | — | $3.5B | ||
| Q3 25 | $5.0M | $2.9B | ||
| Q2 25 | $5.0M | $5.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $1.8M | $4.2B | ||
| Q1 24 | — | $1.5B |
总债务
AIXI
INTU
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $6.0B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.3B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $6.0B | ||
| Q1 24 | — | $6.0B |
股东权益
AIXI
INTU
| Q4 25 | — | $19.3B | ||
| Q3 25 | — | $19.7B | ||
| Q2 25 | — | $20.1B | ||
| Q1 25 | — | $17.9B | ||
| Q4 24 | — | $18.1B | ||
| Q3 24 | — | $18.4B | ||
| Q2 24 | — | $18.8B | ||
| Q1 24 | — | $16.9B |
总资产
AIXI
INTU
| Q4 25 | — | $33.2B | ||
| Q3 25 | $82.4M | $37.0B | ||
| Q2 25 | $82.4M | $36.6B | ||
| Q1 25 | — | $31.7B | ||
| Q4 24 | — | $33.2B | ||
| Q3 24 | — | $32.1B | ||
| Q2 24 | $87.6M | $31.6B | ||
| Q1 24 | — | $29.7B |
负债/权益比
AIXI
INTU
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $637.0M |
| 自由现金流经营现金流 - 资本支出 | — | $599.0M |
| 自由现金流率自由现金流/营收 | — | 15.4% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.43× |
| 过去12个月自由现金流最近4个季度 | — | $6.4B |
8季度趋势,按日历期对齐
经营现金流
AIXI
INTU
| Q4 25 | — | $637.0M | ||
| Q3 25 | $-2.3M | $381.0M | ||
| Q2 25 | $-2.3M | $4.4B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $362.0M | ||
| Q3 24 | — | $417.0M | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | — | $613.0M |
自由现金流
AIXI
INTU
| Q4 25 | — | $599.0M | ||
| Q3 25 | — | $366.0M | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $329.0M | ||
| Q3 24 | — | $400.0M | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $550.0M |
自由现金流率
AIXI
INTU
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 56.2% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 57.7% | ||
| Q1 24 | — | 16.2% |
资本支出强度
AIXI
INTU
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.9% |
现金转化率
AIXI
INTU
| Q4 25 | — | 1.43× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | — | 1.56× | ||
| Q1 25 | — | 2.27× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.65× | ||
| Q1 24 | — | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIXI
暂无分部数据
INTU
| Quick Books Online Accounting | $1.2B | 32% |
| Product And Other | $779.0M | 20% |
| Credit Karma | $616.0M | 16% |
| Turbo Tax | $581.0M | 15% |
| Quick Books Desktop Accounting | $408.0M | 11% |
| Pro Tax | $290.0M | 7% |