vs
小i机器人（AIXI）与网易（NTES）财务数据对比。点击上方公司名可切换其他公司
网易的季度营收约是小i机器人的345.9倍（$4.0B vs $11.5M）。网易净利率更高（31.0% vs -263.9%，领先294.9%）
小i机器人是一家中国认知人工智能企业，创立于2001年，深耕认知AI领域多年，专注于为各行业客户提供智能化解决方案，技术积累深厚，是国内人工智能领域的资深参与者
网易由丁磊于1997年6月创立，是全球规模领先的互联网与网络游戏企业之一。公司核心业务涵盖PC及移动端网络游戏的研发与发行，同时布局广告服务、电子邮箱服务及电商平台等多元业务板块。
AIXI vs NTES — 直观对比
营收规模更大
NTES
是对方的345.9倍
$11.5M
净利率更高
NTES
高出294.9%
-263.9%
损益表 — Q3 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $11.5M | $4.0B |
| 净利润 | $-30.4M | $1.2B |
| 毛利率 | 58.1% | 64.1% |
| 营业利润率 | -254.9% | 28.3% |
| 净利率 | -263.9% | 31.0% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIXINTES
| Q3 25 | $11.5M | $4.0B | ||
| Q2 25 | $11.5M | $3.9B | ||
| Q1 25 | — | $4.0B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | $33.0M | $3.5B | ||
| Q1 24 | — | $3.7B | ||
| Q3 23 | — | $3.7B | ||
| Q2 23 | $26.5M | $3.3B |
净利润AIXINTES
| Q3 25 | $-30.4M | $1.2B | ||
| Q2 25 | $-30.4M | $1.3B | ||
| Q1 25 | — | $1.5B | ||
| Q3 24 | — | $955.7M | ||
| Q2 24 | $-15.5M | $939.6M | ||
| Q1 24 | — | $1.1B | ||
| Q3 23 | — | $1.1B | ||
| Q2 23 | $-18.8M | $1.1B |
毛利率AIXINTES
| Q3 25 | 58.1% | 64.1% | ||
| Q2 25 | 58.1% | 64.7% | ||
| Q1 25 | — | 64.1% | ||
| Q3 24 | — | 62.9% | ||
| Q2 24 | 64.5% | 62.9% | ||
| Q1 24 | — | 63.4% | ||
| Q3 23 | — | 62.2% | ||
| Q2 23 | 77.3% | 59.9% |
营业利润率AIXINTES
| Q3 25 | -254.9% | 28.3% | ||
| Q2 25 | -254.9% | 32.5% | ||
| Q1 25 | — | 36.2% | ||
| Q3 24 | — | 27.3% | ||
| Q2 24 | -45.0% | 27.4% | ||
| Q1 24 | — | 28.4% | ||
| Q3 23 | — | 27.7% | ||
| Q2 23 | -51.5% | 25.2% |
净利率AIXINTES
| Q3 25 | -263.9% | 31.0% | ||
| Q2 25 | -263.9% | 32.6% | ||
| Q1 25 | — | 36.6% | ||
| Q3 24 | — | 25.6% | ||
| Q2 24 | -47.2% | 26.8% | ||
| Q1 24 | — | 29.1% | ||
| Q3 23 | — | 28.6% | ||
| Q2 23 | -70.9% | 34.0% |
每股收益（稀释后）AIXINTES
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-0.64 | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $-0.80 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $31.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $160.8B |
| 总资产 | $82.4M | $214.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIXINTES
| Q3 25 | $5.0M | $31.3B | ||
| Q2 25 | $5.0M | $54.4B | ||
| Q1 25 | — | $41.7B | ||
| Q3 24 | — | $20.2B | ||
| Q2 24 | $1.8M | $19.0B | ||
| Q1 24 | — | $43.0B | ||
| Q3 23 | — | $15.1B | ||
| Q2 23 | $4.7M | $12.8B |
股东权益AIXINTES
| Q3 25 | — | $160.8B | ||
| Q2 25 | — | $154.0B | ||
| Q1 25 | — | $147.8B | ||
| Q3 24 | — | $135.6B | ||
| Q2 24 | — | $134.2B | ||
| Q1 24 | — | $130.5B | ||
| Q3 23 | — | $123.8B | ||
| Q2 23 | $525.1K | $118.1B |
总资产AIXINTES
| Q3 25 | $82.4M | $214.5B | ||
| Q2 25 | $82.4M | $208.5B | ||
| Q1 25 | — | $200.9B | ||
| Q3 24 | — | $184.9B | ||
| Q2 24 | $87.6M | $183.3B | ||
| Q1 24 | — | $195.1B | ||
| Q3 23 | — | $171.6B | ||
| Q2 23 | $51.3M | $167.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $1.8B |
| 自由现金流经营现金流 - 资本支出 | — | $1.8B |
| 自由现金流率自由现金流/营收 | — | 44.7% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | 1.47× |
| 过去12个月自由现金流最近4个季度 | — | $6.3B |
8季度趋势，按日历期对齐
经营现金流AIXINTES
| Q3 25 | $-2.3M | $1.8B | ||
| Q2 25 | $-2.3M | $1.5B | ||
| Q1 25 | — | $1.7B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $898.8M | ||
| Q1 24 | — | $1.3B | ||
| Q3 23 | — | $1.3B | ||
| Q2 23 | — | $1.1B |
自由现金流AIXINTES
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $875.6M | ||
| Q1 24 | — | $1.3B | ||
| Q3 23 | — | $1.3B | ||
| Q2 23 | — | $987.1M |
自由现金流率AIXINTES
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 38.3% | ||
| Q1 25 | — | 40.4% | ||
| Q3 24 | — | 38.9% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 34.0% | ||
| Q3 23 | — | 33.7% | ||
| Q2 23 | — | 29.8% |
资本支出强度AIXINTES
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 1.6% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.5% | ||
| Q3 23 | — | 2.4% | ||
| Q2 23 | — | 2.2% |
现金转化率AIXINTES
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.15× | ||
| Q3 24 | — | 1.58× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 1.22× | ||
| Q3 23 | — | 1.26× | ||
| Q2 23 | — | 0.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIXI
暂无分部数据
NTES
| Games and related value-added services | $3.3B | 82% |
| NetEase Cloud Music | $275.9M | 7% |
| Youdao | $228.8M | 6% |
| Innovative businesses and others | $202.1M | 5% |
