vs
AIR LEASE CORP（AL）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
AIR LEASE CORP的季度营收约是合众银行的1.5倍（$140.8M vs $93.8M），AIR LEASE CORP净利率更高（128.5% vs 27.3%，领先101.2%），过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 15.1%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
AL vs OSBC — 直观对比
营收规模更大
AL
是对方的1.5倍
$93.8M
净利率更高
AL
高出101.2%
27.3%
两年增速更快
AL
近两年复合增速
15.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $93.8M |
| 净利润 | $180.9M | $25.6M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 128.5% | 27.3% |
| 营收同比 | 90.4% | — |
| 净利润同比 | 60.2% | 159.2% |
| 每股收益（稀释后） | $1.49 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALOSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $140.8M | $95.2M | ||
| Q3 25 | $44.5M | $95.9M | ||
| Q2 25 | $53.0M | $75.1M | ||
| Q1 25 | $92.9M | $73.1M | ||
| Q4 24 | $74.0M | $73.2M | ||
| Q3 24 | $65.0M | $71.2M | ||
| Q2 24 | $57.8M | $70.8M |
净利润ALOSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $180.9M | — | ||
| Q3 25 | $146.5M | $9.9M | ||
| Q2 25 | $385.2M | $21.8M | ||
| Q1 25 | $375.8M | $19.8M | ||
| Q4 24 | $112.9M | — | ||
| Q3 24 | $104.0M | $23.0M | ||
| Q2 24 | $102.9M | $21.9M |
营业利润率ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 41.2% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 38.9% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.7% | ||
| Q3 24 | — | 41.9% | ||
| Q2 24 | — | 41.2% |
净利率ALOSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | 128.5% | — | ||
| Q3 25 | 329.2% | 10.3% | ||
| Q2 25 | 726.9% | 29.0% | ||
| Q1 25 | 404.5% | 27.1% | ||
| Q4 24 | 152.7% | — | ||
| Q3 24 | 160.0% | 32.3% | ||
| Q2 24 | 178.2% | 30.9% |
每股收益（稀释后）ALOSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $1.49 | $0.53 | ||
| Q3 25 | $1.21 | $0.18 | ||
| Q2 25 | $3.33 | $0.48 | ||
| Q1 25 | $3.26 | $0.43 | ||
| Q4 24 | $0.83 | $0.42 | ||
| Q3 24 | $0.82 | $0.50 | ||
| Q2 24 | $0.81 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | $115.7M |
| 总债务越低越好 | $19.7B | — |
| 股东权益账面价值 | $8.5B | $893.3M |
| 总资产 | $32.9B | $6.8B |
| 负债/权益比越低杠杆越低 | 2.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ALOSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $466.4M | $124.0M | ||
| Q3 25 | $452.2M | $116.5M | ||
| Q2 25 | $454.8M | $141.8M | ||
| Q1 25 | $456.6M | $256.1M | ||
| Q4 24 | $472.6M | $99.3M | ||
| Q3 24 | $460.8M | $115.8M | ||
| Q2 24 | $454.1M | $120.9M |
总债务ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | $19.7B | — | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $20.3B | — | ||
| Q1 25 | $19.9B | — | ||
| Q4 24 | $20.2B | — | ||
| Q3 24 | $20.2B | — | ||
| Q2 24 | $19.7B | — |
股东权益ALOSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $8.5B | $896.8M | ||
| Q3 25 | $8.3B | $866.7M | ||
| Q2 25 | $8.2B | $718.6M | ||
| Q1 25 | $7.9B | $694.5M | ||
| Q4 24 | $7.5B | $671.0M | ||
| Q3 24 | $7.7B | $661.4M | ||
| Q2 24 | $7.3B | $619.3M |
总资产ALOSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $32.9B | $6.9B | ||
| Q3 25 | $33.4B | $7.0B | ||
| Q2 25 | $33.3B | $5.7B | ||
| Q1 25 | $32.4B | $5.7B | ||
| Q4 24 | $32.3B | $5.6B | ||
| Q3 24 | $32.2B | $5.7B | ||
| Q2 24 | $31.0B | $5.7B |
负债/权益比ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | — |
| 自由现金流经营现金流 - 资本支出 | $342.1M | — |
| 自由现金流率自由现金流/营收 | 242.9% | — |
| 资本支出强度资本支出/营收 | 51.1% | — |
| 现金转化率经营现金流/净利润 | 2.29× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | $414.1M | $122.3M | ||
| Q3 25 | $458.6M | $35.9M | ||
| Q2 25 | $473.6M | $24.2M | ||
| Q1 25 | $388.3M | $17.8M | ||
| Q4 24 | $430.0M | $131.5M | ||
| Q3 24 | $461.9M | $48.5M | ||
| Q2 24 | $413.8M | $11.6M |
自由现金流ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | $342.1M | $117.8M | ||
| Q3 25 | $412.3M | $34.7M | ||
| Q2 25 | $427.1M | $23.5M | ||
| Q1 25 | $315.5M | $16.2M | ||
| Q4 24 | $326.8M | $120.7M | ||
| Q3 24 | $369.8M | $46.2M | ||
| Q2 24 | $346.4M | $8.7M |
自由现金流率ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | 242.9% | 123.7% | ||
| Q3 25 | 926.6% | 36.2% | ||
| Q2 25 | 806.0% | 31.2% | ||
| Q1 25 | 339.5% | 22.2% | ||
| Q4 24 | 441.8% | 165.0% | ||
| Q3 24 | 569.1% | 64.9% | ||
| Q2 24 | 599.5% | 12.3% |
资本支出强度ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | 51.1% | 4.7% | ||
| Q3 25 | 104.1% | 1.3% | ||
| Q2 25 | 87.8% | 1.1% | ||
| Q1 25 | 78.4% | 2.2% | ||
| Q4 24 | 139.6% | 14.7% | ||
| Q3 24 | 141.7% | 3.3% | ||
| Q2 24 | 116.7% | 4.2% |
现金转化率ALOSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | — | ||
| Q3 25 | 3.13× | 3.64× | ||
| Q2 25 | 1.23× | 1.11× | ||
| Q1 25 | 1.03× | 0.90× | ||
| Q4 24 | 3.81× | — | ||
| Q3 24 | 4.44× | 2.11× | ||
| Q2 24 | 4.02× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AL
暂无分部数据
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
