vs
Mayville Engineering Company, Inc.（MEC）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
Mayville Engineering Company, Inc.的季度营收约是合众银行的1.4倍（$134.3M vs $93.8M），合众银行净利率更高（27.3% vs -3.2%，领先30.5%），过去两年合众银行的营收复合增速更高（15.1% vs -8.8%）
Mayville Engineering Company（MEC）是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商，主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户，提供从原型开发到大规模量产的全流程服务。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
MEC vs OSBC — 直观对比
营收规模更大
MEC
是对方的1.4倍
$93.8M
净利率更高
OSBC
高出30.5%
-3.2%
两年增速更快
OSBC
近两年复合增速
-8.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $134.3M | $93.8M |
| 净利润 | $-4.4M | $25.6M |
| 毛利率 | 6.8% | — |
| 营业利润率 | -4.1% | — |
| 净利率 | -3.2% | 27.3% |
| 营收同比 | 10.7% | — |
| 净利润同比 | -127.3% | 159.2% |
| 每股收益（稀释后） | $-0.22 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MECOSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $134.3M | $95.2M | ||
| Q3 25 | $144.3M | $95.9M | ||
| Q2 25 | $132.3M | $75.1M | ||
| Q1 25 | $135.6M | $73.1M | ||
| Q4 24 | $121.3M | $73.2M | ||
| Q3 24 | $135.4M | $71.2M | ||
| Q2 24 | $163.6M | $70.8M |
净利润MECOSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $-4.4M | — | ||
| Q3 25 | $-2.7M | $9.9M | ||
| Q2 25 | $-1.1M | $21.8M | ||
| Q1 25 | $20.0K | $19.8M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $3.0M | $23.0M | ||
| Q2 24 | $3.8M | $21.9M |
毛利率MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 13.6% | — |
营业利润率MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 41.2% | ||
| Q3 25 | 0.0% | 13.6% | ||
| Q2 25 | 0.1% | 38.9% | ||
| Q1 25 | 1.2% | 35.8% | ||
| Q4 24 | 19.0% | 34.7% | ||
| Q3 24 | 4.2% | 41.9% | ||
| Q2 24 | 5.0% | 41.2% |
净利率MECOSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | -3.2% | — | ||
| Q3 25 | -1.9% | 10.3% | ||
| Q2 25 | -0.8% | 29.0% | ||
| Q1 25 | 0.0% | 27.1% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 2.2% | 32.3% | ||
| Q2 24 | 2.3% | 30.9% |
每股收益（稀释后）MECOSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $-0.22 | $0.53 | ||
| Q3 25 | $-0.13 | $0.18 | ||
| Q2 25 | $-0.05 | $0.48 | ||
| Q1 25 | $0.00 | $0.43 | ||
| Q4 24 | $0.76 | $0.42 | ||
| Q3 24 | $0.14 | $0.50 | ||
| Q2 24 | $0.18 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $115.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.7M | $893.3M |
| 总资产 | $563.6M | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MECOSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $1.5M | $124.0M | ||
| Q3 25 | $1.2M | $116.5M | ||
| Q2 25 | $206.0K | $141.8M | ||
| Q1 25 | $183.0K | $256.1M | ||
| Q4 24 | $206.0K | $99.3M | ||
| Q3 24 | $178.0K | $115.8M | ||
| Q2 24 | $314.0K | $120.9M |
股东权益MECOSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $240.7M | $896.8M | ||
| Q3 25 | $244.8M | $866.7M | ||
| Q2 25 | $246.8M | $718.6M | ||
| Q1 25 | $250.0M | $694.5M | ||
| Q4 24 | $251.8M | $671.0M | ||
| Q3 24 | $238.4M | $661.4M | ||
| Q2 24 | $238.1M | $619.3M |
总资产MECOSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $563.6M | $6.9B | ||
| Q3 25 | $585.6M | $7.0B | ||
| Q2 25 | $433.7M | $5.7B | ||
| Q1 25 | $447.7M | $5.7B | ||
| Q4 24 | $445.6M | $5.6B | ||
| Q3 24 | $466.0M | $5.7B | ||
| Q2 24 | $488.2M | $5.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.4M | — |
| 自由现金流经营现金流 - 资本支出 | $10.2M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.9M | — |
8季度趋势，按日历期对齐
经营现金流MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | $13.4M | $122.3M | ||
| Q3 25 | $1.9M | $35.9M | ||
| Q2 25 | $15.0M | $24.2M | ||
| Q1 25 | $8.3M | $17.8M | ||
| Q4 24 | $38.0M | $131.5M | ||
| Q3 24 | $17.9M | $48.5M | ||
| Q2 24 | $23.3M | $11.6M |
自由现金流MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | $10.2M | $117.8M | ||
| Q3 25 | $-1.1M | $34.7M | ||
| Q2 25 | $12.5M | $23.5M | ||
| Q1 25 | $5.4M | $16.2M | ||
| Q4 24 | $35.6M | $120.7M | ||
| Q3 24 | $15.1M | $46.2M | ||
| Q2 24 | $19.2M | $8.7M |
自由现金流率MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 123.7% | ||
| Q3 25 | -0.8% | 36.2% | ||
| Q2 25 | 9.5% | 31.2% | ||
| Q1 25 | 4.0% | 22.2% | ||
| Q4 24 | 29.4% | 165.0% | ||
| Q3 24 | 11.1% | 64.9% | ||
| Q2 24 | 11.7% | 12.3% |
资本支出强度MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 4.7% | ||
| Q3 25 | 2.1% | 1.3% | ||
| Q2 25 | 1.8% | 1.1% | ||
| Q1 25 | 2.2% | 2.2% | ||
| Q4 24 | 1.9% | 14.7% | ||
| Q3 24 | 2.1% | 3.3% | ||
| Q2 24 | 2.5% | 4.2% |
现金转化率MECOSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | 416.65× | 0.90× | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | 2.11× | ||
| Q2 24 | 6.15× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
