vs
AIR LEASE CORP（AL）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
AIR LEASE CORP的季度营收约是Purple Innovation, Inc.的1.0倍（$140.8M vs $140.7M），AIR LEASE CORP净利率更高（128.5% vs -2.3%，领先130.8%），AIR LEASE CORP同比增速更快（90.4% vs 9.1%），AIR LEASE CORP自由现金流更多（$342.1M vs $-7.8M），过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 8.3%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
AL vs PRPL — 直观对比
营收规模更大
AL
是对方的1.0倍
$140.7M
营收增速更快
AL
高出81.4%
9.1%
净利率更高
AL
高出130.8%
-2.3%
自由现金流更多
AL
多$349.9M
$-7.8M
两年增速更快
AL
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $140.7M |
| 净利润 | $180.9M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 128.5% | -2.3% |
| 营收同比 | 90.4% | 9.1% |
| 净利润同比 | 60.2% | 62.1% |
| 每股收益（稀释后） | $1.49 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALPRPL
| Q4 25 | $140.8M | $140.7M | ||
| Q3 25 | $44.5M | $118.8M | ||
| Q2 25 | $53.0M | $105.1M | ||
| Q1 25 | $92.9M | $104.2M | ||
| Q4 24 | $74.0M | $129.0M | ||
| Q3 24 | $65.0M | $118.6M | ||
| Q2 24 | $57.8M | $120.3M | ||
| Q1 24 | $49.0M | $120.0M |
净利润ALPRPL
| Q4 25 | $180.9M | $-3.2M | ||
| Q3 25 | $146.5M | $-11.7M | ||
| Q2 25 | $385.2M | $-17.3M | ||
| Q1 25 | $375.8M | $-19.1M | ||
| Q4 24 | $112.9M | $-8.5M | ||
| Q3 24 | $104.0M | $-39.2M | ||
| Q2 24 | $102.9M | $27.0K | ||
| Q1 24 | $107.9M | $-50.2M |
毛利率ALPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率ALPRPL
| Q4 25 | — | -1.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -39.5% | ||
| Q2 24 | — | -12.1% | ||
| Q1 24 | — | -19.3% |
净利率ALPRPL
| Q4 25 | 128.5% | -2.3% | ||
| Q3 25 | 329.2% | -9.9% | ||
| Q2 25 | 726.9% | -16.5% | ||
| Q1 25 | 404.5% | -18.4% | ||
| Q4 24 | 152.7% | -6.6% | ||
| Q3 24 | 160.0% | -33.1% | ||
| Q2 24 | 178.2% | 0.0% | ||
| Q1 24 | 220.2% | -41.8% |
每股收益（稀释后）ALPRPL
| Q4 25 | $1.49 | $0.03 | ||
| Q3 25 | $1.21 | $0.11 | ||
| Q2 25 | $3.33 | $0.16 | ||
| Q1 25 | $3.26 | $0.18 | ||
| Q4 24 | $0.83 | $0.08 | ||
| Q3 24 | $0.82 | $0.36 | ||
| Q2 24 | $0.81 | $0.00 | ||
| Q1 24 | $0.87 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | $24.3M |
| 总债务越低越好 | $19.7B | $126.7M |
| 股东权益账面价值 | $8.5B | $-29.7M |
| 总资产 | $32.9B | $296.3M |
| 负债/权益比越低杠杆越低 | 2.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ALPRPL
| Q4 25 | $466.4M | $24.3M | ||
| Q3 25 | $452.2M | $32.4M | ||
| Q2 25 | $454.8M | $34.2M | ||
| Q1 25 | $456.6M | $21.6M | ||
| Q4 24 | $472.6M | $29.0M | ||
| Q3 24 | $460.8M | $23.4M | ||
| Q2 24 | $454.1M | $23.4M | ||
| Q1 24 | $554.4M | $34.5M |
总债务ALPRPL
| Q4 25 | $19.7B | $126.7M | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $20.3B | — | ||
| Q1 25 | $19.9B | — | ||
| Q4 24 | $20.2B | $70.7M | ||
| Q3 24 | $20.2B | $50.8M | ||
| Q2 24 | $19.7B | — | ||
| Q1 24 | $19.5B | — |
股东权益ALPRPL
| Q4 25 | $8.5B | $-29.7M | ||
| Q3 25 | $8.3B | $-26.9M | ||
| Q2 25 | $8.2B | $-15.6M | ||
| Q1 25 | $7.9B | $1.3M | ||
| Q4 24 | $7.5B | $20.2M | ||
| Q3 24 | $7.7B | $28.0M | ||
| Q2 24 | $7.3B | $66.4M | ||
| Q1 24 | $7.2B | $65.5M |
总资产ALPRPL
| Q4 25 | $32.9B | $296.3M | ||
| Q3 25 | $33.4B | $302.1M | ||
| Q2 25 | $33.3B | $303.8M | ||
| Q1 25 | $32.4B | $293.8M | ||
| Q4 24 | $32.3B | $307.8M | ||
| Q3 24 | $32.2B | $309.3M | ||
| Q2 24 | $31.0B | $362.1M | ||
| Q1 24 | $30.9B | $382.1M |
负债/权益比ALPRPL
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | 3.50× | ||
| Q3 24 | 2.63× | 1.82× | ||
| Q2 24 | 2.69× | — | ||
| Q1 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $342.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | 242.9% | -5.5% |
| 资本支出强度资本支出/营收 | 51.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 2.29× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | $-41.9M |
8季度趋势，按日历期对齐
经营现金流ALPRPL
| Q4 25 | $414.1M | $-5.8M | ||
| Q3 25 | $458.6M | $-968.0K | ||
| Q2 25 | $473.6M | $-4.0M | ||
| Q1 25 | $388.3M | $-23.1M | ||
| Q4 24 | $430.0M | $6.8M | ||
| Q3 24 | $461.9M | $1.1M | ||
| Q2 24 | $413.8M | $-8.9M | ||
| Q1 24 | $371.3M | $-16.8M |
自由现金流ALPRPL
| Q4 25 | $342.1M | $-7.8M | ||
| Q3 25 | $412.3M | $-1.8M | ||
| Q2 25 | $427.1M | $-7.0M | ||
| Q1 25 | $315.5M | $-25.3M | ||
| Q4 24 | $326.8M | $5.7M | ||
| Q3 24 | $369.8M | $101.0K | ||
| Q2 24 | $346.4M | $-11.0M | ||
| Q1 24 | $246.8M | $-19.9M |
自由现金流率ALPRPL
| Q4 25 | 242.9% | -5.5% | ||
| Q3 25 | 926.6% | -1.5% | ||
| Q2 25 | 806.0% | -6.6% | ||
| Q1 25 | 339.5% | -24.3% | ||
| Q4 24 | 441.8% | 4.4% | ||
| Q3 24 | 569.1% | 0.1% | ||
| Q2 24 | 599.5% | -9.2% | ||
| Q1 24 | 503.8% | -16.5% |
资本支出强度ALPRPL
| Q4 25 | 51.1% | 1.4% | ||
| Q3 25 | 104.1% | 0.7% | ||
| Q2 25 | 87.8% | 2.8% | ||
| Q1 25 | 78.4% | 2.2% | ||
| Q4 24 | 139.6% | 0.8% | ||
| Q3 24 | 141.7% | 0.9% | ||
| Q2 24 | 116.7% | 1.7% | ||
| Q1 24 | 254.3% | 2.5% |
现金转化率ALPRPL
| Q4 25 | 2.29× | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 3.81× | — | ||
| Q3 24 | 4.44× | — | ||
| Q2 24 | 4.02× | -330.22× | ||
| Q1 24 | 3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AL
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
