vs
阿拉斯加航空集团(ALK)与丹麦皇冠(CCK)财务数据对比。点击上方公司名可切换其他公司
阿拉斯加航空集团的季度营收约是丹麦皇冠的1.0倍($3.3B vs $3.3B),丹麦皇冠净利率更高(6.3% vs -5.8%,领先12.2%),丹麦皇冠同比增速更快(12.9% vs 5.2%),过去两年阿拉斯加航空集团的营收复合增速更高(6.7% vs 3.5%)
阿拉斯加航空集团是总部位于美国华盛顿州西塔科的航空控股企业,旗下拥有阿拉斯加航空、夏威夷航空两家干线航司,以及区域航司地平线航空,阿拉斯加航空还全资控股飞机地面服务提供商麦吉航空服务。
丹麦皇冠是来自丹麦的国际化食品企业,核心业务涵盖生猪、肉牛的屠宰加工及销售,旗下拥有多家子公司,业务覆盖食品行业多品类产品领域,首席执行官为尼尔斯·迪达尔,总部位于兰讷斯。
ALK vs CCK — 直观对比
营收规模更大
ALK
是对方的1.0倍
$3.3B
营收增速更快
CCK
高出7.7%
5.2%
净利率更高
CCK
高出12.2%
-5.8%
两年增速更快
ALK
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.3B | $3.3B |
| 净利润 | $-193.0M | $206.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.2% |
| 净利率 | -5.8% | 6.3% |
| 营收同比 | 5.2% | 12.9% |
| 净利润同比 | -16.3% | -9.3% |
| 每股收益(稀释后) | $-1.69 | $175.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALK
CCK
| Q1 26 | $3.3B | $3.3B | ||
| Q4 25 | $3.6B | $3.1B | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $3.7B | $3.1B | ||
| Q1 25 | $3.1B | $2.9B | ||
| Q4 24 | $3.5B | $2.9B | ||
| Q3 24 | $3.1B | $3.1B | ||
| Q2 24 | $2.9B | $3.0B |
净利润
ALK
CCK
| Q1 26 | $-193.0M | $206.0M | ||
| Q4 25 | $21.0M | $150.0M | ||
| Q3 25 | $73.0M | $214.0M | ||
| Q2 25 | $172.0M | $181.0M | ||
| Q1 25 | $-166.0M | $193.0M | ||
| Q4 24 | $71.0M | $358.0M | ||
| Q3 24 | $236.0M | $-175.0M | ||
| Q2 24 | $220.0M | $174.0M |
营业利润率
ALK
CCK
| Q1 26 | — | 11.2% | ||
| Q4 25 | 2.1% | 12.0% | ||
| Q3 25 | 3.9% | 13.2% | ||
| Q2 25 | 7.5% | 12.4% | ||
| Q1 25 | -6.3% | 12.6% | ||
| Q4 24 | 2.1% | 12.1% | ||
| Q3 24 | 11.1% | 14.4% | ||
| Q2 24 | 11.1% | 12.5% |
净利率
ALK
CCK
| Q1 26 | -5.8% | 6.3% | ||
| Q4 25 | 0.6% | 4.8% | ||
| Q3 25 | 1.9% | 6.7% | ||
| Q2 25 | 4.6% | 5.7% | ||
| Q1 25 | -5.3% | 6.7% | ||
| Q4 24 | 2.0% | 12.3% | ||
| Q3 24 | 7.7% | -5.7% | ||
| Q2 24 | 7.6% | 5.7% |
每股收益(稀释后)
ALK
CCK
| Q1 26 | $-1.69 | $175.00 | ||
| Q4 25 | $0.14 | $1.32 | ||
| Q3 25 | $0.62 | $1.85 | ||
| Q2 25 | $1.42 | $1.56 | ||
| Q1 25 | $-1.35 | $1.65 | ||
| Q4 24 | $0.58 | $3.01 | ||
| Q3 24 | $1.84 | $-1.47 | ||
| Q2 24 | $1.71 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $451.0M | $584.0M |
| 总债务越低越好 | $5.3B | $53.0M |
| 股东权益账面价值 | $3.7B | $3.4B |
| 总资产 | $20.3B | $14.3B |
| 负债/权益比越低杠杆越低 | 1.43× | 0.02× |
8季度趋势,按日历期对齐
现金及短期投资
ALK
CCK
| Q1 26 | $451.0M | $584.0M | ||
| Q4 25 | $627.0M | $764.0M | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.1B | $936.0M | ||
| Q1 25 | $2.5B | $779.0M | ||
| Q4 24 | $2.5B | $918.0M | ||
| Q3 24 | $2.5B | $1.7B | ||
| Q2 24 | $2.5B | $1.4B |
总债务
ALK
CCK
| Q1 26 | $5.3B | $53.0M | ||
| Q4 25 | $4.8B | $5.9B | ||
| Q3 25 | $5.0B | $6.2B | ||
| Q2 25 | $4.9B | $6.3B | ||
| Q1 25 | $4.8B | $6.2B | ||
| Q4 24 | $4.5B | $6.1B | ||
| Q3 24 | $4.6B | $7.4B | ||
| Q2 24 | $2.7B | $7.3B |
股东权益
ALK
CCK
| Q1 26 | $3.7B | $3.4B | ||
| Q4 25 | $4.1B | $3.0B | ||
| Q3 25 | $4.0B | $3.0B | ||
| Q2 25 | $3.9B | $2.9B | ||
| Q1 25 | $4.1B | $2.7B | ||
| Q4 24 | $4.4B | $2.8B | ||
| Q3 24 | $4.5B | $2.5B | ||
| Q2 24 | $4.2B | $2.5B |
总资产
ALK
CCK
| Q1 26 | $20.3B | $14.3B | ||
| Q4 25 | $20.4B | $14.3B | ||
| Q3 25 | $20.0B | $14.6B | ||
| Q2 25 | $19.9B | $14.5B | ||
| Q1 25 | $19.8B | $13.8B | ||
| Q4 24 | $19.8B | $13.8B | ||
| Q3 24 | $19.6B | $15.1B | ||
| Q2 24 | $15.3B | $14.9B |
负债/权益比
ALK
CCK
| Q1 26 | 1.43× | 0.02× | ||
| Q4 25 | 1.17× | 1.96× | ||
| Q3 25 | 1.24× | 2.07× | ||
| Q2 25 | 1.26× | 2.18× | ||
| Q1 25 | 1.16× | 2.31× | ||
| Q4 24 | 1.04× | 2.23× | ||
| Q3 24 | 1.03× | 2.93× | ||
| Q2 24 | 0.63× | 2.92× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $229.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-129.0M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | 10.2% | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.0B |
8季度趋势,按日历期对齐
经营现金流
ALK
CCK
| Q1 26 | $229.0M | — | ||
| Q4 25 | $185.0M | $487.0M | ||
| Q3 25 | $229.0M | $580.0M | ||
| Q2 25 | $376.0M | $449.0M | ||
| Q1 25 | $459.0M | $14.0M | ||
| Q4 24 | $274.0M | $295.0M | ||
| Q3 24 | $318.0M | $554.0M | ||
| Q2 24 | $580.0M | $445.0M |
自由现金流
ALK
CCK
| Q1 26 | — | $-129.0M | ||
| Q4 25 | — | $255.0M | ||
| Q3 25 | — | $488.0M | ||
| Q2 25 | — | $393.0M | ||
| Q1 25 | — | $-19.0M | ||
| Q4 24 | — | $146.0M | ||
| Q3 24 | — | $478.0M | ||
| Q2 24 | — | $361.0M |
自由现金流率
ALK
CCK
| Q1 26 | — | -4.0% | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | — | 11.9% |
资本支出强度
ALK
CCK
| Q1 26 | 10.2% | 2.7% | ||
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 2.8% |
现金转化率
ALK
CCK
| Q1 26 | — | — | ||
| Q4 25 | 8.81× | 3.25× | ||
| Q3 25 | 3.14× | 2.71× | ||
| Q2 25 | 2.19× | 2.48× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | 3.86× | 0.82× | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 2.64× | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALK
| Passenger revenue | $2.9B | 88% |
| Loyalty program other revenue | $227.0M | 7% |
| Cargo and other revenue | $153.0M | 5% |
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |