vs
丹麦皇冠（CCK）与J.B. Hunt（JBHT）财务数据对比。点击上方公司名可切换其他公司
丹麦皇冠的季度营收约是J.B. Hunt的1.1倍（$3.3B vs $3.1B），丹麦皇冠净利率更高（6.3% vs 5.8%，领先0.5%），丹麦皇冠同比增速更快（12.9% vs -1.6%），J.B. Hunt自由现金流更多（$251.3M vs $-129.0M），过去两年丹麦皇冠的营收复合增速更高（3.5% vs 2.6%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
J.B.亨特运输服务公司是总部位于美国阿肯色州洛厄尔的运输物流企业，1961年8月10日由约翰尼·布莱恩·亨特与乔内尔·亨特在阿肯色州创立。截至1983年，公司已成为美国第80大卡车运输企业，营收达6.2347亿美元，当时运营550台牵引车、1049辆挂车，拥有约1050名员工。
CCK vs JBHT — 直观对比
营收规模更大
CCK
是对方的1.1倍
$3.1B
营收增速更快
CCK
高出14.5%
-1.6%
净利率更高
CCK
高出0.5%
5.8%
自由现金流更多
JBHT
多$380.3M
$-129.0M
两年增速更快
CCK
近两年复合增速
2.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $3.1B |
| 净利润 | $206.0M | $181.1M |
| 毛利率 | — | — |
| 营业利润率 | 11.2% | 8.0% |
| 净利率 | 6.3% | 5.8% |
| 营收同比 | 12.9% | -1.6% |
| 净利润同比 | -9.3% | 16.5% |
| 每股收益（稀释后） | $175.00 | $1.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKJBHT
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.1B | $3.1B | ||
| Q3 25 | $3.2B | $3.1B | ||
| Q2 25 | $3.1B | $2.9B | ||
| Q1 25 | $2.9B | $2.9B | ||
| Q4 24 | $2.9B | $3.1B | ||
| Q3 24 | $3.1B | $3.1B | ||
| Q2 24 | $3.0B | $2.9B |
净利润CCKJBHT
| Q1 26 | $206.0M | — | ||
| Q4 25 | $150.0M | $181.1M | ||
| Q3 25 | $214.0M | $170.8M | ||
| Q2 25 | $181.0M | $128.6M | ||
| Q1 25 | $193.0M | $117.7M | ||
| Q4 24 | $358.0M | $155.5M | ||
| Q3 24 | $-175.0M | $152.1M | ||
| Q2 24 | $174.0M | $135.9M |
营业利润率CCKJBHT
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | 8.0% | ||
| Q3 25 | 13.2% | 7.9% | ||
| Q2 25 | 12.4% | 6.7% | ||
| Q1 25 | 12.6% | 6.1% | ||
| Q4 24 | 12.1% | 6.6% | ||
| Q3 24 | 14.4% | 7.3% | ||
| Q2 24 | 12.5% | 7.0% |
净利率CCKJBHT
| Q1 26 | 6.3% | — | ||
| Q4 25 | 4.8% | 5.8% | ||
| Q3 25 | 6.7% | 5.6% | ||
| Q2 25 | 5.7% | 4.4% | ||
| Q1 25 | 6.7% | 4.0% | ||
| Q4 24 | 12.3% | 4.9% | ||
| Q3 24 | -5.7% | 5.0% | ||
| Q2 24 | 5.7% | 4.6% |
每股收益（稀释后）CCKJBHT
| Q1 26 | $175.00 | — | ||
| Q4 25 | $1.32 | $1.88 | ||
| Q3 25 | $1.85 | $1.76 | ||
| Q2 25 | $1.56 | $1.31 | ||
| Q1 25 | $1.65 | $1.17 | ||
| Q4 24 | $3.01 | $1.53 | ||
| Q3 24 | $-1.47 | $1.49 | ||
| Q2 24 | $1.45 | $1.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $17.3M |
| 总债务越低越好 | $53.0M | — |
| 股东权益账面价值 | $3.4B | $3.6B |
| 总资产 | $14.3B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CCKJBHT
| Q1 26 | $584.0M | — | ||
| Q4 25 | $764.0M | $17.3M | ||
| Q3 25 | $1.2B | $52.3M | ||
| Q2 25 | $936.0M | $50.9M | ||
| Q1 25 | $779.0M | $43.4M | ||
| Q4 24 | $918.0M | $47.0M | ||
| Q3 24 | $1.7B | $120.0M | ||
| Q2 24 | $1.4B | $53.5M |
总债务CCKJBHT
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.3B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.1B | $977.7M | ||
| Q3 24 | $7.4B | $1.0B | ||
| Q2 24 | $7.3B | $1.5B |
股东权益CCKJBHT
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.0B | $3.6B | ||
| Q3 25 | $3.0B | $3.6B | ||
| Q2 25 | $2.9B | $3.7B | ||
| Q1 25 | $2.7B | $3.9B | ||
| Q4 24 | $2.8B | $4.0B | ||
| Q3 24 | $2.5B | $4.0B | ||
| Q2 24 | $2.5B | $4.1B |
总资产CCKJBHT
| Q1 26 | $14.3B | — | ||
| Q4 25 | $14.3B | $7.9B | ||
| Q3 25 | $14.6B | $8.1B | ||
| Q2 25 | $14.5B | $8.2B | ||
| Q1 25 | $13.8B | $8.3B | ||
| Q4 24 | $13.8B | $8.3B | ||
| Q3 24 | $15.1B | $8.3B | ||
| Q2 24 | $14.9B | $8.4B |
负债/权益比CCKJBHT
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 2.18× | — | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 2.23× | 0.24× | ||
| Q3 24 | 2.93× | 0.26× | ||
| Q2 24 | 2.92× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $385.6M |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | $251.3M |
| 自由现金流率自由现金流/营收 | -4.0% | 8.1% |
| 资本支出强度资本支出/营收 | 2.7% | 4.3% |
| 现金转化率经营现金流/净利润 | — | 2.13× |
| 过去12个月自由现金流最近4个季度 | $1.0B | $947.6M |
8季度趋势，按日历期对齐
经营现金流CCKJBHT
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $385.6M | ||
| Q3 25 | $580.0M | $486.4M | ||
| Q2 25 | $449.0M | $402.1M | ||
| Q1 25 | $14.0M | $404.2M | ||
| Q4 24 | $295.0M | $317.6M | ||
| Q3 24 | $554.0M | $338.5M | ||
| Q2 24 | $445.0M | $360.6M |
自由现金流CCKJBHT
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | $251.3M | ||
| Q3 25 | $488.0M | $352.4M | ||
| Q2 25 | $393.0M | $185.6M | ||
| Q1 25 | $-19.0M | $158.4M | ||
| Q4 24 | $146.0M | $93.3M | ||
| Q3 24 | $478.0M | $163.1M | ||
| Q2 24 | $361.0M | $98.2M |
自由现金流率CCKJBHT
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | 8.1% | ||
| Q3 25 | 15.2% | 11.5% | ||
| Q2 25 | 12.5% | 6.3% | ||
| Q1 25 | -0.7% | 5.4% | ||
| Q4 24 | 5.0% | 3.0% | ||
| Q3 24 | 15.5% | 5.3% | ||
| Q2 24 | 11.9% | 3.4% |
资本支出强度CCKJBHT
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | 4.3% | ||
| Q3 25 | 2.9% | 4.4% | ||
| Q2 25 | 1.8% | 7.4% | ||
| Q1 25 | 1.1% | 8.4% | ||
| Q4 24 | 5.1% | 7.1% | ||
| Q3 24 | 2.5% | 5.7% | ||
| Q2 24 | 2.8% | 9.0% |
现金转化率CCKJBHT
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 2.13× | ||
| Q3 25 | 2.71× | 2.85× | ||
| Q2 25 | 2.48× | 3.13× | ||
| Q1 25 | 0.07× | 3.43× | ||
| Q4 24 | 0.82× | 2.04× | ||
| Q3 24 | — | 2.23× | ||
| Q2 24 | 2.56× | 2.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
JBHT
| JBI | $1.5B | 50% |
| DCS | $842.8M | 27% |
| ICS | $304.5M | 10% |
| FMS | $206.3M | 7% |
| JBT | $200.7M | 6% |
