vs
Antero Midstream Corp(AM)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
Antero Midstream Corp的季度营收约是WSFS FINANCIAL CORP的1.1倍($291.1M vs $275.3M),Antero Midstream Corp净利率更高(41.5% vs 31.5%,领先9.9%),WSFS FINANCIAL CORP同比增速更快(7.5% vs -7.3%),过去两年Antero Midstream Corp的营收复合增速更高(3.9% vs 1.7%)
Antero Midstream Corp是美国能源企业,注册地为特拉华州,总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地,采用水力压裂技术开采,核心业务涵盖油气勘探开发相关领域。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
AM vs WSFS — 直观对比
营收规模更大
AM
是对方的1.1倍
$275.3M
营收增速更快
WSFS
高出14.8%
-7.3%
净利率更高
AM
高出9.9%
31.5%
两年增速更快
AM
近两年复合增速
1.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $291.1M | $275.3M |
| 净利润 | $120.7M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 60.9% | — |
| 净利率 | 41.5% | 31.5% |
| 营收同比 | -7.3% | 7.5% |
| 净利润同比 | 2.1% | 31.7% |
| 每股收益(稀释后) | $0.25 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AM
WSFS
| Q1 26 | $291.1M | $275.3M | ||
| Q4 25 | $297.0M | $271.9M | ||
| Q3 25 | $294.8M | $270.5M | ||
| Q2 25 | $305.5M | $267.5M | ||
| Q1 25 | $291.1M | $256.1M | ||
| Q4 24 | $287.5M | $261.5M | ||
| Q3 24 | $269.9M | $267.7M | ||
| Q2 24 | $269.8M | $266.0M |
净利润
AM
WSFS
| Q1 26 | $120.7M | $86.8M | ||
| Q4 25 | $51.9M | $72.7M | ||
| Q3 25 | $116.0M | $76.4M | ||
| Q2 25 | $124.5M | $72.3M | ||
| Q1 25 | $120.7M | $65.9M | ||
| Q4 24 | $111.2M | $64.2M | ||
| Q3 24 | $99.7M | $64.4M | ||
| Q2 24 | $86.0M | $69.3M |
营业利润率
AM
WSFS
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 35.8% | ||
| Q3 25 | 61.2% | 37.3% | ||
| Q2 25 | 61.0% | 35.7% | ||
| Q1 25 | 60.9% | 34.0% | ||
| Q4 24 | 61.8% | 32.3% | ||
| Q3 24 | 60.2% | 31.9% | ||
| Q2 24 | 56.6% | 34.0% |
净利率
AM
WSFS
| Q1 26 | 41.5% | 31.5% | ||
| Q4 25 | 17.5% | 26.7% | ||
| Q3 25 | 39.3% | 28.3% | ||
| Q2 25 | 40.8% | 27.0% | ||
| Q1 25 | 41.5% | 25.7% | ||
| Q4 24 | 38.7% | 24.6% | ||
| Q3 24 | 37.0% | 24.1% | ||
| Q2 24 | 31.9% | 26.0% |
每股收益(稀释后)
AM
WSFS
| Q1 26 | $0.25 | $1.64 | ||
| Q4 25 | $0.11 | $1.33 | ||
| Q3 25 | $0.24 | $1.37 | ||
| Q2 25 | $0.26 | $1.27 | ||
| Q1 25 | $0.25 | $1.12 | ||
| Q4 24 | $0.23 | $1.08 | ||
| Q3 24 | $0.21 | $1.08 | ||
| Q2 24 | $0.18 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | — |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.0B | $2.7B |
| 总资产 | $5.9B | $22.1B |
| 负债/权益比越低杠杆越低 | 1.63× | — |
8季度趋势,按日历期对齐
现金及短期投资
AM
WSFS
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $1.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务
AM
WSFS
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
股东权益
AM
WSFS
| Q1 26 | $2.0B | $2.7B | ||
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $2.1B | $2.8B | ||
| Q2 25 | $2.1B | $2.7B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.1B | $2.6B | ||
| Q3 24 | $2.1B | $2.7B | ||
| Q2 24 | $2.1B | $2.5B |
总资产
AM
WSFS
| Q1 26 | $5.9B | $22.1B | ||
| Q4 25 | $5.9B | $21.3B | ||
| Q3 25 | $5.7B | $20.8B | ||
| Q2 25 | $5.7B | $20.8B | ||
| Q1 25 | $5.8B | $20.5B | ||
| Q4 24 | $5.8B | $20.8B | ||
| Q3 24 | $5.8B | $20.9B | ||
| Q2 24 | $5.8B | $20.7B |
负债/权益比
AM
WSFS
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.9M | — |
| 自由现金流经营现金流 - 资本支出 | $186.9M | — |
| 自由现金流率自由现金流/营收 | 64.2% | — |
| 资本支出强度资本支出/营收 | 11.1% | — |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AM
WSFS
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $220.0M | ||
| Q3 25 | $212.8M | $121.5M | ||
| Q2 25 | $265.2M | $37.2M | ||
| Q1 25 | $198.9M | $8.7M | ||
| Q4 24 | $232.7M | $219.9M | ||
| Q3 24 | $184.9M | $3.1M | ||
| Q2 24 | $215.8M | $44.8M |
自由现金流
AM
WSFS
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | $213.6M | ||
| Q3 25 | — | $120.3M | ||
| Q2 25 | — | $35.2M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $205.6M | ||
| Q3 24 | $184.3M | $-489.0K | ||
| Q2 24 | $147.2M | $42.1M |
自由现金流率
AM
WSFS
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | 78.6% | ||
| Q3 25 | — | 44.5% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 78.6% | ||
| Q3 24 | 68.3% | -0.2% | ||
| Q2 24 | 54.6% | 15.8% |
资本支出强度
AM
WSFS
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | 0.0% | 5.5% | ||
| Q3 24 | 0.2% | 1.4% | ||
| Q2 24 | 25.4% | 1.0% |
现金转化率
AM
WSFS
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 3.03× | ||
| Q3 25 | 1.84× | 1.59× | ||
| Q2 25 | 2.13× | 0.51× | ||
| Q1 25 | 1.65× | 0.13× | ||
| Q4 24 | 2.09× | 3.43× | ||
| Q3 24 | 1.85× | 0.05× | ||
| Q2 24 | 2.51× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
WSFS
暂无分部数据