vs
Amalgamated Financial Corp.（AMAL）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Amalgamated Financial Corp.的季度营收约是Prairie Operating Co.的1.1倍（$85.2M vs $77.7M），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 4.3%）
CI金融集团是一家总部位于加拿大安大略省多伦多的投资管理公司，面向高净值个人投资者提供投资管理与财富管理服务，同时也为投资组合经理及机构投资者提供经纪与交易服务。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
AMAL vs PROP — 直观对比
营收规模更大
AMAL
是对方的1.1倍
$77.7M
两年增速更快
PROP
近两年复合增速
4.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $85.2M | $77.7M |
| 净利润 | — | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | 39.0% | 34.8% |
| 净利率 | — | 1.7% |
| 营收同比 | 9.4% | — |
| 净利润同比 | — | 111.3% |
| 每股收益（稀释后） | $0.88 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMALPROP
| Q4 25 | $85.2M | — | ||
| Q3 25 | $85.6M | $77.7M | ||
| Q2 25 | $80.9M | $68.1M | ||
| Q1 25 | $77.0M | $13.6M | ||
| Q4 24 | $77.9M | — | ||
| Q3 24 | $81.0M | $0 | ||
| Q2 24 | $78.5M | — | ||
| Q1 24 | $78.3M | — |
净利润AMALPROP
| Q4 25 | — | — | ||
| Q3 25 | $26.8M | $1.3M | ||
| Q2 25 | $26.0M | $35.7M | ||
| Q1 25 | $25.0M | $-2.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | $27.9M | $-11.4M | ||
| Q2 24 | $26.8M | — | ||
| Q1 24 | $27.2M | — |
营业利润率AMALPROP
| Q4 25 | 39.0% | — | ||
| Q3 25 | 42.9% | 34.8% | ||
| Q2 25 | 43.8% | 27.8% | ||
| Q1 25 | 45.1% | 12.9% | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 47.2% | — | ||
| Q2 24 | 45.6% | — | ||
| Q1 24 | 49.2% | — |
净利率AMALPROP
| Q4 25 | — | — | ||
| Q3 25 | 31.3% | 1.7% | ||
| Q2 25 | 32.1% | 52.4% | ||
| Q1 25 | 32.5% | -19.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 34.5% | — | ||
| Q2 24 | 34.1% | — | ||
| Q1 24 | 34.8% | — |
每股收益（稀释后）AMALPROP
| Q4 25 | $0.88 | — | ||
| Q3 25 | $0.88 | $-0.44 | ||
| Q2 25 | $0.84 | $0.18 | ||
| Q1 25 | $0.81 | $-3.49 | ||
| Q4 24 | $0.78 | — | ||
| Q3 24 | $0.90 | $-0.68 | ||
| Q2 24 | $0.87 | — | ||
| Q1 24 | $0.89 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $794.5M | $101.8M |
| 总资产 | $8.9B | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMALPROP
| Q4 25 | $291.2M | — | ||
| Q3 25 | $115.5M | $10.6M | ||
| Q2 25 | $171.1M | $10.7M | ||
| Q1 25 | $65.7M | $15.0M | ||
| Q4 24 | $60.7M | — | ||
| Q3 24 | $149.2M | $40.1M | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $155.2M | — |
总债务AMALPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMALPROP
| Q4 25 | $794.5M | — | ||
| Q3 25 | $775.6M | $101.8M | ||
| Q2 25 | $754.0M | $94.2M | ||
| Q1 25 | $736.0M | $34.0M | ||
| Q4 24 | $707.7M | — | ||
| Q3 24 | $698.2M | $61.3M | ||
| Q2 24 | $646.0M | — | ||
| Q1 24 | $616.8M | — |
总资产AMALPROP
| Q4 25 | $8.9B | — | ||
| Q3 25 | $8.7B | $939.8M | ||
| Q2 25 | $8.6B | $858.5M | ||
| Q1 25 | $8.3B | $775.4M | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $8.4B | $107.2M | ||
| Q2 24 | $8.3B | — | ||
| Q1 24 | $8.1B | — |
负债/权益比AMALPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $135.8M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $134.4M | — |
| 自由现金流率自由现金流/营收 | 157.8% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $229.4M | — |
8季度趋势，按日历期对齐
经营现金流AMALPROP
| Q4 25 | $135.8M | — | ||
| Q3 25 | $39.5M | $57.7M | ||
| Q2 25 | $24.9M | $-7.2M | ||
| Q1 25 | $34.2M | $16.9M | ||
| Q4 24 | $124.1M | — | ||
| Q3 24 | $35.8M | $2.8M | ||
| Q2 24 | $28.0M | — | ||
| Q1 24 | $31.3M | — |
自由现金流AMALPROP
| Q4 25 | $134.4M | — | ||
| Q3 25 | $38.3M | — | ||
| Q2 25 | $24.2M | — | ||
| Q1 25 | $32.5M | — | ||
| Q4 24 | $122.3M | — | ||
| Q3 24 | $35.2M | — | ||
| Q2 24 | $27.8M | — | ||
| Q1 24 | $31.1M | — |
自由现金流率AMALPROP
| Q4 25 | 157.8% | — | ||
| Q3 25 | 44.7% | — | ||
| Q2 25 | 29.9% | — | ||
| Q1 25 | 42.2% | — | ||
| Q4 24 | 157.0% | — | ||
| Q3 24 | 43.4% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 39.7% | — |
资本支出强度AMALPROP
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.3% | — |
现金转化率AMALPROP
| Q4 25 | — | — | ||
| Q3 25 | 1.47× | 44.80× | ||
| Q2 25 | 0.96× | -0.20× | ||
| Q1 25 | 1.37× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 1.05× | — | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMAL
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
