vs
安霸（AMBA）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是安霸的1.7倍（$184.3M vs $108.5M），安霸净利率更高（-13.9% vs -30.5%，领先16.6%），安霸同比增速更快（31.2% vs -4.5%），安霸自由现金流更多（$31.4M vs $8.4M），过去两年安霸的营收复合增速更高（45.0% vs -7.4%）
安霸是美国无晶圆厂半导体设计企业，专注于低功耗高清、超高清视频压缩、图像处理及计算机视觉处理器研发。其芯片产品广泛应用于视频安防、高级驾驶辅助系统、电子后视镜、行车记录仪、驾驶舱内监测、自动驾驶、机器人等多元人机视觉场景。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
AMBA vs WW — 直观对比
营收规模更大
WW
是对方的1.7倍
$108.5M
营收增速更快
AMBA
高出35.7%
-4.5%
净利率更高
AMBA
高出16.6%
-30.5%
自由现金流更多
AMBA
多$23.0M
$8.4M
两年增速更快
AMBA
近两年复合增速
-7.4%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $184.3M |
| 净利润 | $-15.1M | $-56.3M |
| 毛利率 | 59.6% | 72.2% |
| 营业利润率 | -15.0% | 5.8% |
| 净利率 | -13.9% | -30.5% |
| 营收同比 | 31.2% | -4.5% |
| 净利润同比 | 37.2% | -21.8% |
| 每股收益（稀释后） | $-0.35 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMBAWW
| Q4 25 | $108.5M | — | ||
| Q3 25 | $95.5M | $184.3M | ||
| Q2 25 | $85.9M | — | ||
| Q1 25 | $84.0M | $186.6M | ||
| Q4 24 | $82.7M | $184.4M | ||
| Q3 24 | $63.7M | $192.9M | ||
| Q2 24 | $54.5M | $202.1M | ||
| Q1 24 | $51.6M | $206.5M |
净利润AMBAWW
| Q4 25 | $-15.1M | — | ||
| Q3 25 | $-20.0M | $-56.3M | ||
| Q2 25 | $-24.3M | — | ||
| Q1 25 | $-20.2M | $-72.6M | ||
| Q4 24 | $-24.1M | $25.1M | ||
| Q3 24 | $-34.9M | $-46.2M | ||
| Q2 24 | $-37.9M | $23.3M | ||
| Q1 24 | $-60.6M | $-347.9M |
毛利率AMBAWW
| Q4 25 | 59.6% | — | ||
| Q3 25 | 58.9% | 72.2% | ||
| Q2 25 | 60.0% | — | ||
| Q1 25 | 60.0% | 71.2% | ||
| Q4 24 | 60.6% | 69.7% | ||
| Q3 24 | 60.8% | 67.1% | ||
| Q2 24 | 60.9% | 67.9% | ||
| Q1 24 | 59.8% | 66.7% |
营业利润率AMBAWW
| Q4 25 | -15.0% | — | ||
| Q3 25 | -23.0% | 5.8% | ||
| Q2 25 | -30.1% | — | ||
| Q1 25 | -30.2% | -10.8% | ||
| Q4 24 | -30.9% | 19.6% | ||
| Q3 24 | -56.9% | -20.2% | ||
| Q2 24 | -72.4% | 17.8% | ||
| Q1 24 | -80.8% | -130.4% |
净利率AMBAWW
| Q4 25 | -13.9% | — | ||
| Q3 25 | -20.9% | -30.5% | ||
| Q2 25 | -28.3% | — | ||
| Q1 25 | -24.1% | -38.9% | ||
| Q4 24 | -29.1% | 13.6% | ||
| Q3 24 | -54.8% | -23.9% | ||
| Q2 24 | -69.6% | 11.5% | ||
| Q1 24 | -117.4% | -168.4% |
每股收益（稀释后）AMBAWW
| Q4 25 | $-0.35 | — | ||
| Q3 25 | $-0.47 | $-5.63 | ||
| Q2 25 | $-0.58 | — | ||
| Q1 25 | $-0.48 | $-0.91 | ||
| Q4 24 | $-0.58 | $0.34 | ||
| Q3 24 | $-0.85 | $-0.58 | ||
| Q2 24 | $-0.93 | $0.29 | ||
| Q1 24 | $-1.51 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $174.1M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $590.1M | $323.0M |
| 总资产 | $751.9M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMBAWW
| Q4 25 | $174.1M | — | ||
| Q3 25 | $142.7M | $170.1M | ||
| Q2 25 | $141.3M | — | ||
| Q1 25 | $144.6M | $236.3M | ||
| Q4 24 | $127.1M | $53.0M | ||
| Q3 24 | $153.9M | $57.2M | ||
| Q2 24 | $131.8M | $42.7M | ||
| Q1 24 | $144.9M | $66.6M |
总债务AMBAWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益AMBAWW
| Q4 25 | $590.1M | — | ||
| Q3 25 | $576.5M | $323.0M | ||
| Q2 25 | $572.7M | — | ||
| Q1 25 | $561.4M | $-1.2B | ||
| Q4 24 | $554.3M | $-1.1B | ||
| Q3 24 | $547.6M | $-1.1B | ||
| Q2 24 | $555.4M | $-1.1B | ||
| Q1 24 | $559.9M | $-1.1B |
总资产AMBAWW
| Q4 25 | $751.9M | — | ||
| Q3 25 | $706.4M | $968.8M | ||
| Q2 25 | $701.9M | — | ||
| Q1 25 | $689.0M | $696.9M | ||
| Q4 24 | $670.8M | $550.3M | ||
| Q3 24 | $650.3M | $562.4M | ||
| Q2 24 | $638.7M | $614.3M | ||
| Q1 24 | $657.7M | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.3M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $31.4M | $8.4M |
| 自由现金流率自由现金流/营收 | 29.0% | 4.6% |
| 资本支出强度资本支出/营收 | 2.7% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $64.3M | $44.3M |
8季度趋势，按日历期对齐
经营现金流AMBAWW
| Q4 25 | $34.3M | — | ||
| Q3 25 | $5.5M | $8.4M | ||
| Q2 25 | $14.8M | — | ||
| Q1 25 | $25.4M | $15.0M | ||
| Q4 24 | $6.6M | $4.6M | ||
| Q3 24 | $16.7M | $16.5M | ||
| Q2 24 | $-15.0M | $-1.9M | ||
| Q1 24 | $-4.0M | $-36.0M |
自由现金流AMBAWW
| Q4 25 | $31.4M | — | ||
| Q3 25 | $1.4M | $8.4M | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $21.2M | $15.0M | ||
| Q4 24 | $4.1M | $4.5M | ||
| Q3 24 | $14.2M | $16.4M | ||
| Q2 24 | $-16.1M | $-2.2M | ||
| Q1 24 | $-6.0M | $-36.5M |
自由现金流率AMBAWW
| Q4 25 | 29.0% | — | ||
| Q3 25 | 1.4% | 4.6% | ||
| Q2 25 | 11.9% | — | ||
| Q1 25 | 25.3% | 8.0% | ||
| Q4 24 | 5.0% | 2.4% | ||
| Q3 24 | 22.2% | 8.5% | ||
| Q2 24 | -29.5% | -1.1% | ||
| Q1 24 | -11.6% | -17.7% |
资本支出强度AMBAWW
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.3% | 0.0% | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 5.0% | 0.0% | ||
| Q4 24 | 3.0% | 0.1% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 2.1% | 0.1% | ||
| Q1 24 | 3.7% | 0.2% |
现金转化率AMBAWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.08× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMBA
| TW | $76.0M | 70% |
| Asia Pacific Other Than Taiwan | $20.2M | 19% |
| North America Other Than United States | $7.4M | 7% |
| Other | $5.0M | 5% |
WW
暂无分部数据
