vs
安姆科（AMCR）与Ramaco Resources, Inc.（METC）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Ramaco Resources, Inc.的45.0倍（$5.4B vs $121.0M）。安姆科净利率更高（3.2% vs -11.0%，领先14.2%）。安姆科同比增速更快（68.1% vs -27.7%）。安姆科自由现金流更多（$282.0M vs $-17.5M）。过去两年安姆科的营收复合增速更高（26.4% vs -22.7%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
Ramaco Resources, Inc.是一家总部位于美国的矿业企业，主营高等级冶金煤生产，在阿巴拉契亚地区运营多处采矿资产，产品供应全球钢铁制造商及工业客户，核心业务为可持续、低成本的冶金煤开采与分销。
AMCR vs METC — 直观对比
营收规模更大
AMCR
是对方的45.0倍
$121.0M
营收增速更快
AMCR
高出95.9%
-27.7%
净利率更高
AMCR
高出14.2%
-11.0%
自由现金流更多
AMCR
多$299.5M
$-17.5M
两年增速更快
AMCR
近两年复合增速
-22.7%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $121.0M |
| 净利润 | $177.0M | $-13.3M |
| 毛利率 | 19.1% | 15.8% |
| 营业利润率 | 6.1% | -12.0% |
| 净利率 | 3.2% | -11.0% |
| 营收同比 | 68.1% | -27.7% |
| 净利润同比 | 8.6% | -5468.2% |
| 每股收益（稀释后） | $0.38 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRMETC
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.7B | $121.0M | ||
| Q2 25 | $5.1B | $153.0M | ||
| Q1 25 | $3.3B | $134.7M | ||
| Q4 24 | $3.2B | $170.9M | ||
| Q3 24 | $3.4B | $167.4M | ||
| Q2 24 | $3.5B | $155.3M | ||
| Q1 24 | $3.4B | $172.7M |
净利润AMCRMETC
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $-13.3M | ||
| Q2 25 | $-39.0M | $-14.0M | ||
| Q1 25 | $196.0M | $-9.5M | ||
| Q4 24 | $163.0M | $3.9M | ||
| Q3 24 | $191.0M | $-239.0K | ||
| Q2 24 | $257.0M | $5.5M | ||
| Q1 24 | $187.0M | $2.0M |
毛利率AMCRMETC
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | 15.8% | ||
| Q2 25 | 17.6% | 12.3% | ||
| Q1 25 | 19.6% | 15.2% | ||
| Q4 24 | 19.3% | 20.4% | ||
| Q3 24 | 19.7% | 19.5% | ||
| Q2 24 | 21.3% | 21.0% | ||
| Q1 24 | 20.3% | 19.1% |
营业利润率AMCRMETC
| Q4 25 | 6.1% | — | ||
| Q3 25 | 8.0% | -12.0% | ||
| Q2 25 | 1.7% | -9.1% | ||
| Q1 25 | 9.4% | -8.9% | ||
| Q4 24 | 9.2% | 3.7% | ||
| Q3 24 | 9.3% | 1.0% | ||
| Q2 24 | 11.2% | 3.5% | ||
| Q1 24 | 9.0% | 1.9% |
净利率AMCRMETC
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | -11.0% | ||
| Q2 25 | -0.8% | -9.1% | ||
| Q1 25 | 5.9% | -7.0% | ||
| Q4 24 | 5.0% | 2.3% | ||
| Q3 24 | 5.7% | -0.1% | ||
| Q2 24 | 7.3% | 3.6% | ||
| Q1 24 | 5.5% | 1.2% |
每股收益（稀释后）AMCRMETC
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $-0.06 | — | ||
| Q1 25 | $0.14 | — | ||
| Q4 24 | $0.11 | $0.06 | ||
| Q3 24 | $0.13 | $-0.03 | ||
| Q2 24 | $0.18 | $0.08 | ||
| Q1 24 | $0.13 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $193.8M |
| 总债务越低越好 | $14.6B | $116.3M |
| 股东权益账面价值 | $11.6B | $526.9M |
| 总资产 | $37.0B | $849.7M |
| 负债/权益比越低杠杆越低 | 1.26× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资AMCRMETC
| Q4 25 | $1.1B | — | ||
| Q3 25 | $825.0M | $193.8M | ||
| Q2 25 | $827.0M | $28.1M | ||
| Q1 25 | $2.0B | $43.5M | ||
| Q4 24 | $445.0M | $33.0M | ||
| Q3 24 | $432.0M | $22.9M | ||
| Q2 24 | $588.0M | $27.6M | ||
| Q1 24 | $457.0M | $30.5M |
总债务AMCRMETC
| Q4 25 | $14.6B | — | ||
| Q3 25 | $12.8B | $116.3M | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | $88.2M | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
股东权益AMCRMETC
| Q4 25 | $11.6B | — | ||
| Q3 25 | $11.7B | $526.9M | ||
| Q2 25 | $11.7B | $347.4M | ||
| Q1 25 | $3.9B | $355.2M | ||
| Q4 24 | $3.8B | $362.8M | ||
| Q3 24 | $3.9B | $361.8M | ||
| Q2 24 | $3.9B | $366.1M | ||
| Q1 24 | $3.9B | $372.3M |
总资产AMCRMETC
| Q4 25 | $37.0B | — | ||
| Q3 25 | $37.1B | $849.7M | ||
| Q2 25 | $37.1B | $674.6M | ||
| Q1 25 | $18.0B | $685.7M | ||
| Q4 24 | $16.2B | $674.7M | ||
| Q3 24 | $16.9B | $645.4M | ||
| Q2 24 | $16.5B | $659.2M | ||
| Q1 24 | $16.7B | $674.0M |
负债/权益比AMCRMETC
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.09× | 0.22× | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | 0.24× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $-17.5M |
| 自由现金流率自由现金流/营收 | 5.2% | -14.5% |
| 资本支出强度资本支出/营收 | 4.1% | 13.3% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $-24.7M |
8季度趋势，按日历期对齐
经营现金流AMCRMETC
| Q4 25 | $503.0M | — | ||
| Q3 25 | $-133.0M | $-1.4M | ||
| Q2 25 | $1.1B | $-4.3M | ||
| Q1 25 | $117.0M | $26.0M | ||
| Q4 24 | $428.0M | $15.7M | ||
| Q3 24 | $-269.0M | $37.4M | ||
| Q2 24 | $943.0M | $34.4M | ||
| Q1 24 | $150.0M | $25.2M |
自由现金流AMCRMETC
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | $-17.5M | ||
| Q2 25 | $894.0M | $-19.8M | ||
| Q1 25 | $0 | $7.6M | ||
| Q4 24 | $330.0M | $5.1M | ||
| Q3 24 | $-414.0M | $25.6M | ||
| Q2 24 | $809.0M | $20.3M | ||
| Q1 24 | $37.0M | $6.5M |
自由现金流率AMCRMETC
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | -14.5% | ||
| Q2 25 | 17.6% | -13.0% | ||
| Q1 25 | 0.0% | 5.6% | ||
| Q4 24 | 10.2% | 3.0% | ||
| Q3 24 | -12.3% | 15.3% | ||
| Q2 24 | 22.9% | 13.1% | ||
| Q1 24 | 1.1% | 3.7% |
资本支出强度AMCRMETC
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | 13.3% | ||
| Q2 25 | 4.3% | 10.2% | ||
| Q1 25 | 3.5% | 13.7% | ||
| Q4 24 | 3.0% | 6.2% | ||
| Q3 24 | 4.3% | 7.0% | ||
| Q2 24 | 3.8% | 9.1% | ||
| Q1 24 | 3.3% | 10.8% |
现金转化率AMCRMETC
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | 4.06× | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | 6.21× | ||
| Q1 24 | 0.80× | 12.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
