vs
安姆科（AMCR）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Ranpak Holdings Corp.的58.2倍（$5.4B vs $93.7M）。安姆科同比增速更快（68.1% vs 2.3%）。过去两年安姆科的营收复合增速更高（26.4% vs 13.7%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
AMCR vs PACK — 直观对比
营收规模更大
AMCR
是对方的58.2倍
$93.7M
营收增速更快
AMCR
高出65.8%
2.3%
两年增速更快
AMCR
近两年复合增速
13.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $93.7M |
| 净利润 | $177.0M | — |
| 毛利率 | 19.1% | 39.0% |
| 营业利润率 | 6.1% | -1.0% |
| 净利率 | 3.2% | — |
| 营收同比 | 68.1% | 2.3% |
| 净利润同比 | 8.6% | — |
| 每股收益（稀释后） | $0.38 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRPACK
| Q4 25 | $5.4B | $93.7M | ||
| Q3 25 | $5.7B | $83.6M | ||
| Q2 25 | $5.1B | $77.8M | ||
| Q1 25 | $3.3B | $77.6M | ||
| Q4 24 | $3.2B | $91.6M | ||
| Q3 24 | $3.4B | $78.6M | ||
| Q2 24 | $3.5B | $72.8M | ||
| Q1 24 | $3.4B | $72.5M |
净利润AMCRPACK
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $-10.4M | ||
| Q2 25 | $-39.0M | $-7.5M | ||
| Q1 25 | $196.0M | $-10.9M | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $191.0M | $-8.1M | ||
| Q2 24 | $257.0M | $5.5M | ||
| Q1 24 | $187.0M | $-8.1M |
毛利率AMCRPACK
| Q4 25 | 19.1% | 39.0% | ||
| Q3 25 | 19.6% | 41.1% | ||
| Q2 25 | 17.6% | 37.1% | ||
| Q1 25 | 19.6% | 39.8% | ||
| Q4 24 | 19.3% | 45.2% | ||
| Q3 24 | 19.7% | 43.8% | ||
| Q2 24 | 21.3% | 43.5% | ||
| Q1 24 | 20.3% | 44.6% |
营业利润率AMCRPACK
| Q4 25 | 6.1% | -1.0% | ||
| Q3 25 | 8.0% | -6.8% | ||
| Q2 25 | 1.7% | -12.5% | ||
| Q1 25 | 9.4% | -10.3% | ||
| Q4 24 | 9.2% | 1.5% | ||
| Q3 24 | 9.3% | -5.3% | ||
| Q2 24 | 11.2% | -7.1% | ||
| Q1 24 | 9.0% | -6.6% |
净利率AMCRPACK
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | -12.4% | ||
| Q2 25 | -0.8% | -9.6% | ||
| Q1 25 | 5.9% | -14.0% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 5.7% | -10.3% | ||
| Q2 24 | 7.3% | 7.6% | ||
| Q1 24 | 5.5% | -11.2% |
每股收益（稀释后）AMCRPACK
| Q4 25 | $0.38 | $-0.11 | ||
| Q3 25 | $0.11 | $-0.12 | ||
| Q2 25 | $-0.06 | $-0.09 | ||
| Q1 25 | $0.14 | $-0.13 | ||
| Q4 24 | $0.11 | $-0.13 | ||
| Q3 24 | $0.13 | $-0.10 | ||
| Q2 24 | $0.18 | $0.07 | ||
| Q1 24 | $0.13 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $63.0M |
| 总债务越低越好 | $14.6B | $401.9M |
| 股东权益账面价值 | $11.6B | $534.9M |
| 总资产 | $37.0B | $1.1B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资AMCRPACK
| Q4 25 | $1.1B | $63.0M | ||
| Q3 25 | $825.0M | $49.9M | ||
| Q2 25 | $827.0M | $49.2M | ||
| Q1 25 | $2.0B | $65.5M | ||
| Q4 24 | $445.0M | $76.1M | ||
| Q3 24 | $432.0M | $69.5M | ||
| Q2 24 | $588.0M | $65.1M | ||
| Q1 24 | $457.0M | $55.1M |
总债务AMCRPACK
| Q4 25 | $14.6B | $401.9M | ||
| Q3 25 | $12.8B | $403.1M | ||
| Q2 25 | $13.8B | $403.1M | ||
| Q1 25 | $8.6B | $405.2M | ||
| Q4 24 | $6.8B | $406.4M | ||
| Q3 24 | $7.2B | $403.2M | ||
| Q2 24 | $6.6B | $396.1M | ||
| Q1 24 | $7.1B | $396.7M |
股东权益AMCRPACK
| Q4 25 | $11.6B | $534.9M | ||
| Q3 25 | $11.7B | $537.8M | ||
| Q2 25 | $11.7B | $539.0M | ||
| Q1 25 | $3.9B | $544.1M | ||
| Q4 24 | $3.8B | $548.1M | ||
| Q3 24 | $3.9B | $564.3M | ||
| Q2 24 | $3.9B | $566.2M | ||
| Q1 24 | $3.9B | $560.0M |
总资产AMCRPACK
| Q4 25 | $37.0B | $1.1B | ||
| Q3 25 | $37.1B | $1.1B | ||
| Q2 25 | $37.1B | $1.1B | ||
| Q1 25 | $18.0B | $1.1B | ||
| Q4 24 | $16.2B | $1.1B | ||
| Q3 24 | $16.9B | $1.1B | ||
| Q2 24 | $16.5B | $1.1B | ||
| Q1 24 | $16.7B | $1.1B |
负债/权益比AMCRPACK
| Q4 25 | 1.26× | 0.75× | ||
| Q3 25 | 1.09× | 0.75× | ||
| Q2 25 | 1.18× | 0.75× | ||
| Q1 25 | 2.24× | 0.74× | ||
| Q4 24 | 1.81× | 0.74× | ||
| Q3 24 | 1.83× | 0.71× | ||
| Q2 24 | 1.70× | 0.70× | ||
| Q1 24 | 1.79× | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 5.2% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRPACK
| Q4 25 | $503.0M | $19.5M | ||
| Q3 25 | $-133.0M | $8.5M | ||
| Q2 25 | $1.1B | $-3.6M | ||
| Q1 25 | $117.0M | $-1.3M | ||
| Q4 24 | $428.0M | $6.5M | ||
| Q3 24 | $-269.0M | $10.1M | ||
| Q2 24 | $943.0M | $19.6M | ||
| Q1 24 | $150.0M | $5.2M |
自由现金流AMCRPACK
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $-414.0M | — | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $37.0M | — |
自由现金流率AMCRPACK
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度AMCRPACK
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AMCRPACK
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | 3.56× | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
PACK
暂无分部数据
