vs
安姆科(AMCR)与PureCycle Technologies, Inc.(PCT)财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是PureCycle Technologies, Inc.的2021.9倍($5.4B vs $2.7M)。安姆科净利率更高(3.2% vs -697.1%,领先700.4%)。安姆科自由现金流更多($282.0M vs $-42.0M)
安姆科是全球知名的包装产品开发商、生产商与销售商,业务覆盖欧洲、北美、拉美、非洲及亚太地区,下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域,硬包装板块则为各类食品饮料提供刚性容器产品。
PureCycle Technologies是一家可持续材料企业,持有专利聚丙烯先进回收技术,可将受污染的聚丙烯废料转化为高纯度、与原生品质相当的聚丙烯树脂,产品广泛应用于消费品、汽车零部件、包装及工业领域,服务全球合作伙伴。
AMCR vs PCT — 直观对比
营收规模更大
AMCR
是对方的2021.9倍
$2.7M
净利率更高
AMCR
高出700.4%
-697.1%
自由现金流更多
AMCR
多$324.0M
$-42.0M
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.4B | $2.7M |
| 净利润 | $177.0M | $-18.8M |
| 毛利率 | 19.1% | — |
| 营业利润率 | 6.1% | -2196.1% |
| 净利率 | 3.2% | -697.1% |
| 营收同比 | 68.1% | — |
| 净利润同比 | 8.6% | 71.0% |
| 每股收益(稀释后) | $0.38 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMCR
PCT
| Q4 25 | $5.4B | $2.7M | ||
| Q3 25 | $5.7B | $2.4M | ||
| Q2 25 | $5.1B | $1.6M | ||
| Q1 25 | $3.3B | $1.6M | ||
| Q4 24 | $3.2B | $0 | ||
| Q3 24 | $3.4B | $0 | ||
| Q2 24 | $3.5B | $0 | ||
| Q1 24 | $3.4B | $0 |
净利润
AMCR
PCT
| Q4 25 | $177.0M | $-18.8M | ||
| Q3 25 | $262.0M | $-28.4M | ||
| Q2 25 | $-39.0M | $-144.2M | ||
| Q1 25 | $196.0M | $8.8M | ||
| Q4 24 | $163.0M | $-64.7M | ||
| Q3 24 | $191.0M | $-90.6M | ||
| Q2 24 | $257.0M | $-48.2M | ||
| Q1 24 | $187.0M | $-85.6M |
毛利率
AMCR
PCT
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 19.6% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 19.7% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 20.3% | — |
营业利润率
AMCR
PCT
| Q4 25 | 6.1% | -2196.1% | ||
| Q3 25 | 8.0% | -1602.2% | ||
| Q2 25 | 1.7% | -2763.5% | ||
| Q1 25 | 9.4% | -2387.4% | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 9.0% | — |
净利率
AMCR
PCT
| Q4 25 | 3.2% | -697.1% | ||
| Q3 25 | 4.6% | -1167.5% | ||
| Q2 25 | -0.8% | -8741.8% | ||
| Q1 25 | 5.9% | 559.0% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 5.5% | — |
每股收益(稀释后)
AMCR
PCT
| Q4 25 | $0.38 | $-0.14 | ||
| Q3 25 | $0.11 | $-0.31 | ||
| Q2 25 | $-0.06 | $-0.81 | ||
| Q1 25 | $0.14 | $0.05 | ||
| Q4 24 | $0.11 | $-0.40 | ||
| Q3 24 | $0.13 | $-0.54 | ||
| Q2 24 | $0.18 | $-0.29 | ||
| Q1 24 | $0.13 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $156.7M |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $11.6B | $45.9M |
| 总资产 | $37.0B | $922.7M |
| 负债/权益比越低杠杆越低 | 1.26× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMCR
PCT
| Q4 25 | $1.1B | $156.7M | ||
| Q3 25 | $825.0M | $234.4M | ||
| Q2 25 | $827.0M | $284.1M | ||
| Q1 25 | $2.0B | $22.5M | ||
| Q4 24 | $445.0M | $15.7M | ||
| Q3 24 | $432.0M | $83.7M | ||
| Q2 24 | $588.0M | $10.9M | ||
| Q1 24 | $457.0M | $25.0M |
总债务
AMCR
PCT
| Q4 25 | $14.6B | — | ||
| Q3 25 | $12.8B | — | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
股东权益
AMCR
PCT
| Q4 25 | $11.6B | $45.9M | ||
| Q3 25 | $11.7B | $68.2M | ||
| Q2 25 | $11.7B | $98.9M | ||
| Q1 25 | $3.9B | $238.2M | ||
| Q4 24 | $3.8B | $180.4M | ||
| Q3 24 | $3.9B | $241.4M | ||
| Q2 24 | $3.9B | $291.6M | ||
| Q1 24 | $3.9B | $336.8M |
总资产
AMCR
PCT
| Q4 25 | $37.0B | $922.7M | ||
| Q3 25 | $37.1B | $989.1M | ||
| Q2 25 | $37.1B | $1.0B | ||
| Q1 25 | $18.0B | $787.3M | ||
| Q4 24 | $16.2B | $798.4M | ||
| Q3 24 | $16.9B | $788.8M | ||
| Q2 24 | $16.5B | $719.8M | ||
| Q1 24 | $16.7B | $734.0M |
负债/权益比
AMCR
PCT
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $503.0M | $-28.7M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $-42.0M |
| 自由现金流率自由现金流/营收 | 5.2% | -1559.6% |
| 资本支出强度资本支出/营收 | 4.1% | 495.1% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $-183.6M |
8季度趋势,按日历期对齐
经营现金流
AMCR
PCT
| Q4 25 | $503.0M | $-28.7M | ||
| Q3 25 | $-133.0M | $-38.5M | ||
| Q2 25 | $1.1B | $-36.7M | ||
| Q1 25 | $117.0M | $-38.9M | ||
| Q4 24 | $428.0M | $-31.8M | ||
| Q3 24 | $-269.0M | $-33.4M | ||
| Q2 24 | $943.0M | $-40.4M | ||
| Q1 24 | $150.0M | $-39.2M |
自由现金流
AMCR
PCT
| Q4 25 | $282.0M | $-42.0M | ||
| Q3 25 | $-371.0M | $-42.4M | ||
| Q2 25 | $894.0M | $-45.3M | ||
| Q1 25 | $0 | $-53.9M | ||
| Q4 24 | $330.0M | $-53.4M | ||
| Q3 24 | $-414.0M | $-42.6M | ||
| Q2 24 | $809.0M | $-50.8M | ||
| Q1 24 | $37.0M | $-53.5M |
自由现金流率
AMCR
PCT
| Q4 25 | 5.2% | -1559.6% | ||
| Q3 25 | -6.5% | -1743.1% | ||
| Q2 25 | 17.6% | -2747.1% | ||
| Q1 25 | 0.0% | -3409.6% | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度
AMCR
PCT
| Q4 25 | 4.1% | 495.1% | ||
| Q3 25 | 4.1% | 160.3% | ||
| Q2 25 | 4.3% | 521.5% | ||
| Q1 25 | 3.5% | 949.6% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率
AMCR
PCT
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | -4.40× | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | — | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
PCT
暂无分部数据