vs
Ametek（AME）与NPK International Inc.（NPKI）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是NPK International Inc.的26.6倍（$2.0B vs $75.2M）。NPK International Inc.同比增速更快（30.7% vs 13.4%）。Ametek自由现金流更多（$527.3M vs $5.8M）。过去两年NPK International Inc.的营收复合增速更高（23.9% vs 7.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
AME vs NPKI — 直观对比
营收规模更大
AME
是对方的26.6倍
$75.2M
营收增速更快
NPKI
高出17.3%
13.4%
自由现金流更多
AME
多$521.5M
$5.8M
两年增速更快
NPKI
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $75.2M |
| 净利润 | $398.6M | — |
| 毛利率 | 36.0% | 37.7% |
| 营业利润率 | 25.3% | 16.7% |
| 净利率 | 19.9% | — |
| 营收同比 | 13.4% | 30.7% |
| 净利润同比 | 2.9% | — |
| 每股收益（稀释后） | $1.73 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMENPKI
| Q4 25 | $2.0B | $75.2M | ||
| Q3 25 | $1.9B | $68.8M | ||
| Q2 25 | $1.8B | $68.2M | ||
| Q1 25 | $1.7B | $64.8M | ||
| Q4 24 | $1.8B | $57.5M | ||
| Q3 24 | $1.7B | $44.2M | ||
| Q2 24 | $1.7B | $66.8M | ||
| Q1 24 | $1.7B | $49.0M |
净利润AMENPKI
| Q4 25 | $398.6M | — | ||
| Q3 25 | $371.4M | $5.7M | ||
| Q2 25 | $358.4M | $8.7M | ||
| Q1 25 | $351.8M | $10.0M | ||
| Q4 24 | $387.3M | — | ||
| Q3 24 | $340.2M | $-174.3M | ||
| Q2 24 | $337.7M | $8.0M | ||
| Q1 24 | $310.9M | $7.3M |
毛利率AMENPKI
| Q4 25 | 36.0% | 37.7% | ||
| Q3 25 | 36.3% | 31.9% | ||
| Q2 25 | 35.8% | 36.9% | ||
| Q1 25 | 36.1% | 39.0% | ||
| Q4 24 | 36.6% | 39.2% | ||
| Q3 24 | 36.0% | 27.5% | ||
| Q2 24 | 36.0% | 37.2% | ||
| Q1 24 | 34.1% | 36.0% |
营业利润率AMENPKI
| Q4 25 | 25.3% | 16.7% | ||
| Q3 25 | 25.8% | 13.2% | ||
| Q2 25 | 26.0% | 17.0% | ||
| Q1 25 | 26.3% | 20.9% | ||
| Q4 24 | 26.6% | 20.2% | ||
| Q3 24 | 26.1% | 2.8% | ||
| Q2 24 | 25.8% | 18.7% | ||
| Q1 24 | 24.0% | 14.2% |
净利率AMENPKI
| Q4 25 | 19.9% | — | ||
| Q3 25 | 19.6% | 8.2% | ||
| Q2 25 | 20.2% | 12.7% | ||
| Q1 25 | 20.3% | 15.4% | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 19.9% | -394.3% | ||
| Q2 24 | 19.5% | 12.0% | ||
| Q1 24 | 17.9% | 14.9% |
每股收益（稀释后）AMENPKI
| Q4 25 | $1.73 | $0.17 | ||
| Q3 25 | $1.60 | $0.07 | ||
| Q2 25 | $1.55 | $0.10 | ||
| Q1 25 | $1.52 | $0.11 | ||
| Q4 24 | $1.67 | $0.10 | ||
| Q3 24 | $1.47 | $-1.99 | ||
| Q2 24 | $1.45 | $0.09 | ||
| Q1 24 | $1.34 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $5.1M |
| 总债务越低越好 | $2.3B | $16.9M |
| 股东权益账面价值 | $10.6B | $351.2M |
| 总资产 | $16.1B | $441.8M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资AMENPKI
| Q4 25 | $458.0M | $5.1M | ||
| Q3 25 | $439.2M | $35.6M | ||
| Q2 25 | $619.7M | $26.0M | ||
| Q1 25 | $399.0M | $20.8M | ||
| Q4 24 | $374.0M | $17.8M | ||
| Q3 24 | $396.3M | $42.9M | ||
| Q2 24 | $396.6M | $35.1M | ||
| Q1 24 | $373.8M | $37.7M |
总债务AMENPKI
| Q4 25 | $2.3B | $16.9M | ||
| Q3 25 | — | $9.5M | ||
| Q2 25 | — | $9.3M | ||
| Q1 25 | — | $8.1M | ||
| Q4 24 | $2.1B | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M | ||
| Q1 24 | — | $77.4M |
股东权益AMENPKI
| Q4 25 | $10.6B | $351.2M | ||
| Q3 25 | $10.5B | $333.9M | ||
| Q2 25 | $10.4B | $328.8M | ||
| Q1 25 | $10.0B | $326.9M | ||
| Q4 24 | $9.7B | $326.5M | ||
| Q3 24 | $9.6B | $316.5M | ||
| Q2 24 | $9.3B | $426.6M | ||
| Q1 24 | $9.0B | $421.6M |
总资产AMENPKI
| Q4 25 | $16.1B | $441.8M | ||
| Q3 25 | $16.2B | $404.5M | ||
| Q2 25 | $15.3B | $393.7M | ||
| Q1 25 | $14.9B | $390.0M | ||
| Q4 24 | $14.6B | $393.7M | ||
| Q3 24 | $14.8B | $389.6M | ||
| Q2 24 | $14.8B | $624.8M | ||
| Q1 24 | $14.9B | $640.8M |
负债/权益比AMENPKI
| Q4 25 | 0.21× | 0.05× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | 0.22× | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $5.8M |
| 自由现金流率自由现金流/营收 | 26.4% | 7.6% |
| 资本支出强度资本支出/营收 | 2.9% | 16.3% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $26.3M |
8季度趋势，按日历期对齐
经营现金流AMENPKI
| Q4 25 | $584.3M | $18.0M | ||
| Q3 25 | $440.9M | $24.7M | ||
| Q2 25 | $359.1M | $21.4M | ||
| Q1 25 | $417.5M | $8.8M | ||
| Q4 24 | $550.0M | $-4.1M | ||
| Q3 24 | $487.2M | $2.8M | ||
| Q2 24 | $381.4M | $27.6M | ||
| Q1 24 | $410.2M | $11.9M |
自由现金流AMENPKI
| Q4 25 | $527.3M | $5.8M | ||
| Q3 25 | $420.0M | $12.0M | ||
| Q2 25 | $329.8M | $9.7M | ||
| Q1 25 | $394.5M | $-1.2M | ||
| Q4 24 | $498.3M | $-17.7M | ||
| Q3 24 | $460.9M | $-6.7M | ||
| Q2 24 | $360.0M | $21.0M | ||
| Q1 24 | $382.6M | $-1.9M |
自由现金流率AMENPKI
| Q4 25 | 26.4% | 7.6% | ||
| Q3 25 | 22.2% | 17.4% | ||
| Q2 25 | 18.5% | 14.3% | ||
| Q1 25 | 22.8% | -1.8% | ||
| Q4 24 | 28.3% | -30.8% | ||
| Q3 24 | 27.0% | -15.2% | ||
| Q2 24 | 20.8% | 31.4% | ||
| Q1 24 | 22.0% | -3.9% |
资本支出强度AMENPKI
| Q4 25 | 2.9% | 16.3% | ||
| Q3 25 | 1.1% | 18.5% | ||
| Q2 25 | 1.6% | 17.1% | ||
| Q1 25 | 1.3% | 15.5% | ||
| Q4 24 | 2.9% | 23.6% | ||
| Q3 24 | 1.5% | 21.4% | ||
| Q2 24 | 1.2% | 9.9% | ||
| Q1 24 | 1.6% | 28.3% |
现金转化率AMENPKI
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | 4.37× | ||
| Q2 25 | 1.00× | 2.47× | ||
| Q1 25 | 1.19× | 0.88× | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | 3.43× | ||
| Q1 24 | 1.32× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
