vs
Ametek(AME)与Outdoor Holding Co(POWW)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Outdoor Holding Co的149.2倍($2.0B vs $13.4M)。Ametek净利率更高(19.9% vs 16.7%,领先3.3%)。Ametek同比增速更快(13.4% vs -54.1%)。Ametek自由现金流更多($527.3M vs $5.0M)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
Vista Outdoor Inc.(原代码POWW)是美国户外行业企业,主营射击运动器材与户外产品两大业务板块,是拥有超过40个品牌与子品牌的多品牌户外用品集团,负责产品的设计、生产与市场推广。
AME vs POWW — 直观对比
营收规模更大
AME
是对方的149.2倍
$13.4M
营收增速更快
AME
高出67.6%
-54.1%
净利率更高
AME
高出3.3%
16.7%
自由现金流更多
AME
多$522.2M
$5.0M
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $13.4M |
| 净利润 | $398.6M | $2.2M |
| 毛利率 | 36.0% | 87.1% |
| 营业利润率 | 25.3% | 14.7% |
| 净利率 | 19.9% | 16.7% |
| 营收同比 | 13.4% | -54.1% |
| 净利润同比 | 2.9% | 108.5% |
| 每股收益(稀释后) | $1.73 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
POWW
| Q4 25 | $2.0B | $13.4M | ||
| Q3 25 | $1.9B | $12.0M | ||
| Q2 25 | $1.8B | $11.9M | ||
| Q1 25 | $1.7B | $12.6M | ||
| Q4 24 | $1.8B | $12.5M | ||
| Q3 24 | $1.7B | $12.0M | ||
| Q2 24 | $1.7B | $12.3M | ||
| Q1 24 | $1.7B | $-50.7M |
净利润
AME
POWW
| Q4 25 | $398.6M | $2.2M | ||
| Q3 25 | $371.4M | $1.4M | ||
| Q2 25 | $358.4M | $-6.5M | ||
| Q1 25 | $351.8M | $-77.5M | ||
| Q4 24 | $387.3M | $-26.1M | ||
| Q3 24 | $340.2M | $-12.4M | ||
| Q2 24 | $337.7M | $-14.8M | ||
| Q1 24 | $310.9M | $-5.2M |
毛利率
AME
POWW
| Q4 25 | 36.0% | 87.1% | ||
| Q3 25 | 36.3% | 87.1% | ||
| Q2 25 | 35.8% | 87.2% | ||
| Q1 25 | 36.1% | 87.5% | ||
| Q4 24 | 36.6% | 87.4% | ||
| Q3 24 | 36.0% | 86.9% | ||
| Q2 24 | 36.0% | 85.8% | ||
| Q1 24 | 34.1% | — |
营业利润率
AME
POWW
| Q4 25 | 25.3% | 14.7% | ||
| Q3 25 | 25.8% | 5.9% | ||
| Q2 25 | 26.0% | -50.7% | ||
| Q1 25 | 26.3% | -213.6% | ||
| Q4 24 | 26.6% | -163.8% | ||
| Q3 24 | 26.1% | -50.3% | ||
| Q2 24 | 25.8% | -50.8% | ||
| Q1 24 | 24.0% | — |
净利率
AME
POWW
| Q4 25 | 19.9% | 16.7% | ||
| Q3 25 | 19.6% | 11.7% | ||
| Q2 25 | 20.2% | -54.5% | ||
| Q1 25 | 20.3% | -614.5% | ||
| Q4 24 | 22.0% | -208.7% | ||
| Q3 24 | 19.9% | -103.7% | ||
| Q2 24 | 19.5% | -120.2% | ||
| Q1 24 | 17.9% | 10.3% |
每股收益(稀释后)
AME
POWW
| Q4 25 | $1.73 | $0.01 | ||
| Q3 25 | $1.60 | $0.01 | ||
| Q2 25 | $1.55 | $-0.06 | ||
| Q1 25 | $1.52 | $-0.67 | ||
| Q4 24 | $1.67 | $-0.23 | ||
| Q3 24 | $1.47 | $-0.11 | ||
| Q2 24 | $1.45 | $-0.13 | ||
| Q1 24 | $1.34 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $69.9M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $237.3M |
| 总资产 | $16.1B | $271.7M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
AME
POWW
| Q4 25 | $458.0M | $69.9M | ||
| Q3 25 | $439.2M | $65.7M | ||
| Q2 25 | $619.7M | $63.4M | ||
| Q1 25 | $399.0M | $30.2M | ||
| Q4 24 | $374.0M | $31.9M | ||
| Q3 24 | $396.3M | $33.5M | ||
| Q2 24 | $396.6M | $50.8M | ||
| Q1 24 | $373.8M | $55.6M |
总债务
AME
POWW
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AME
POWW
| Q4 25 | $10.6B | $237.3M | ||
| Q3 25 | $10.5B | $235.4M | ||
| Q2 25 | $10.4B | $222.5M | ||
| Q1 25 | $10.0B | $222.0M | ||
| Q4 24 | $9.7B | $299.6M | ||
| Q3 24 | $9.6B | $325.6M | ||
| Q2 24 | $9.3B | $342.5M | ||
| Q1 24 | $9.0B | $358.0M |
总资产
AME
POWW
| Q4 25 | $16.1B | $271.7M | ||
| Q3 25 | $16.2B | $270.3M | ||
| Q2 25 | $15.3B | $269.5M | ||
| Q1 25 | $14.9B | $297.3M | ||
| Q4 24 | $14.6B | $355.4M | ||
| Q3 24 | $14.8B | $368.9M | ||
| Q2 24 | $14.8B | $398.6M | ||
| Q1 24 | $14.9B | $403.0M |
负债/权益比
AME
POWW
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $5.0M |
| 自由现金流率自由现金流/营收 | 26.4% | 37.6% |
| 资本支出强度资本支出/营收 | 2.9% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.47× | 2.55× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-2.3M |
8季度趋势,按日历期对齐
经营现金流
AME
POWW
| Q4 25 | $584.3M | $5.7M | ||
| Q3 25 | $440.9M | $3.2M | ||
| Q2 25 | $359.1M | $-6.7M | ||
| Q1 25 | $417.5M | $-1.5M | ||
| Q4 24 | $550.0M | $1.3M | ||
| Q3 24 | $487.2M | $-9.3M | ||
| Q2 24 | $381.4M | $-547.5K | ||
| Q1 24 | $410.2M | $4.3M |
自由现金流
AME
POWW
| Q4 25 | $527.3M | $5.0M | ||
| Q3 25 | $420.0M | $2.5M | ||
| Q2 25 | $329.8M | $-7.6M | ||
| Q1 25 | $394.5M | $-2.3M | ||
| Q4 24 | $498.3M | $720.3K | ||
| Q3 24 | $460.9M | $-10.6M | ||
| Q2 24 | $360.0M | $-1.3M | ||
| Q1 24 | $382.6M | $1.4M |
自由现金流率
AME
POWW
| Q4 25 | 26.4% | 37.6% | ||
| Q3 25 | 22.2% | 21.0% | ||
| Q2 25 | 18.5% | -63.8% | ||
| Q1 25 | 22.8% | -18.6% | ||
| Q4 24 | 28.3% | 5.8% | ||
| Q3 24 | 27.0% | -88.3% | ||
| Q2 24 | 20.8% | -11.0% | ||
| Q1 24 | 22.0% | -2.8% |
资本支出强度
AME
POWW
| Q4 25 | 2.9% | 4.8% | ||
| Q3 25 | 1.1% | 5.8% | ||
| Q2 25 | 1.6% | 7.5% | ||
| Q1 25 | 1.3% | 6.5% | ||
| Q4 24 | 2.9% | 4.4% | ||
| Q3 24 | 1.5% | 10.4% | ||
| Q2 24 | 1.2% | 6.5% | ||
| Q1 24 | 1.6% | -5.7% |
现金转化率
AME
POWW
| Q4 25 | 1.47× | 2.55× | ||
| Q3 25 | 1.19× | 2.29× | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
POWW
暂无分部数据