vs
Ametek（AME）与Wheels Up Experience Inc.（UP）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Wheels Up Experience Inc.的10.9倍（$2.0B vs $183.8M）。Ametek净利率更高（19.9% vs -15.7%，领先35.7%）。Ametek同比增速更快（13.4% vs -10.2%）。Ametek自由现金流更多（$527.3M vs $-58.3M）。过去两年Ametek的营收复合增速更高（7.3% vs -3.4%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
Wheels Up是美国领先的按需私人航空服务提供商，也是全球规模最大的私人航空企业之一。公司由肯尼·迪希特创立于2013年，采用会员制按需服务的商业模式，会员可通过移动应用程序，从公司自有机队及第三方运营商处预订私人飞机出行。
AME vs UP — 直观对比
营收规模更大
AME
是对方的10.9倍
$183.8M
营收增速更快
AME
高出23.7%
-10.2%
净利率更高
AME
高出35.7%
-15.7%
自由现金流更多
AME
多$585.5M
$-58.3M
两年增速更快
AME
近两年复合增速
-3.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $183.8M |
| 净利润 | $398.6M | $-28.9M |
| 毛利率 | 36.0% | 14.3% |
| 营业利润率 | 25.3% | -0.9% |
| 净利率 | 19.9% | -15.7% |
| 营收同比 | 13.4% | -10.2% |
| 净利润同比 | 2.9% | 67.0% |
| 每股收益（稀释后） | $1.73 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEUP
| Q4 25 | $2.0B | $183.8M | ||
| Q3 25 | $1.9B | $185.5M | ||
| Q2 25 | $1.8B | $189.6M | ||
| Q1 25 | $1.7B | $177.5M | ||
| Q4 24 | $1.8B | $204.8M | ||
| Q3 24 | $1.7B | $193.9M | ||
| Q2 24 | $1.7B | $196.3M | ||
| Q1 24 | $1.7B | $197.1M |
净利润AMEUP
| Q4 25 | $398.6M | $-28.9M | ||
| Q3 25 | $371.4M | $-83.7M | ||
| Q2 25 | $358.4M | $-82.3M | ||
| Q1 25 | $351.8M | $-99.3M | ||
| Q4 24 | $387.3M | $-87.5M | ||
| Q3 24 | $340.2M | $-57.7M | ||
| Q2 24 | $337.7M | $-97.0M | ||
| Q1 24 | $310.9M | $-97.4M |
毛利率AMEUP
| Q4 25 | 36.0% | 14.3% | ||
| Q3 25 | 36.3% | 6.8% | ||
| Q2 25 | 35.8% | 8.3% | ||
| Q1 25 | 36.1% | 10.8% | ||
| Q4 24 | 36.6% | 13.9% | ||
| Q3 24 | 36.0% | 13.9% | ||
| Q2 24 | 36.0% | 2.3% | ||
| Q1 24 | 34.1% | -0.6% |
营业利润率AMEUP
| Q4 25 | 25.3% | -0.9% | ||
| Q3 25 | 25.8% | -33.1% | ||
| Q2 25 | 26.0% | -31.4% | ||
| Q1 25 | 26.3% | -45.5% | ||
| Q4 24 | 26.6% | -26.0% | ||
| Q3 24 | 26.1% | -21.6% | ||
| Q2 24 | 25.8% | -40.3% | ||
| Q1 24 | 24.0% | -42.9% |
净利率AMEUP
| Q4 25 | 19.9% | -15.7% | ||
| Q3 25 | 19.6% | -45.1% | ||
| Q2 25 | 20.2% | -43.4% | ||
| Q1 25 | 20.3% | -55.9% | ||
| Q4 24 | 22.0% | -42.7% | ||
| Q3 24 | 19.9% | -29.8% | ||
| Q2 24 | 19.5% | -49.4% | ||
| Q1 24 | 17.9% | -49.4% |
每股收益（稀释后）AMEUP
| Q4 25 | $1.73 | $-0.04 | ||
| Q3 25 | $1.60 | $-0.12 | ||
| Q2 25 | $1.55 | $-0.12 | ||
| Q1 25 | $1.52 | $-0.14 | ||
| Q4 24 | $1.67 | $-0.13 | ||
| Q3 24 | $1.47 | $-0.08 | ||
| Q2 24 | $1.45 | $-0.14 | ||
| Q1 24 | $1.34 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $133.9M |
| 总债务越低越好 | $2.3B | $671.3M |
| 股东权益账面价值 | $10.6B | $-392.1M |
| 总资产 | $16.1B | $968.8M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMEUP
| Q4 25 | $458.0M | $133.9M | ||
| Q3 25 | $439.2M | $125.3M | ||
| Q2 25 | $619.7M | $107.0M | ||
| Q1 25 | $399.0M | $171.8M | ||
| Q4 24 | $374.0M | $216.4M | ||
| Q3 24 | $396.3M | $115.9M | ||
| Q2 24 | $396.6M | $141.5M | ||
| Q1 24 | $373.8M | $180.9M |
总债务AMEUP
| Q4 25 | $2.3B | $671.3M | ||
| Q3 25 | — | $766.5M | ||
| Q2 25 | — | $770.5M | ||
| Q1 25 | — | $765.8M | ||
| Q4 24 | $2.1B | $761.3M | ||
| Q3 24 | — | $596.9M | ||
| Q2 24 | — | $597.4M | ||
| Q1 24 | — | $603.2M |
股东权益AMEUP
| Q4 25 | $10.6B | $-392.1M | ||
| Q3 25 | $10.5B | $-374.5M | ||
| Q2 25 | $10.4B | $-347.8M | ||
| Q1 25 | $10.0B | $-288.1M | ||
| Q4 24 | $9.7B | $-202.1M | ||
| Q3 24 | $9.6B | $-117.7M | ||
| Q2 24 | $9.3B | $-72.2M | ||
| Q1 24 | $9.0B | $936.0K |
总资产AMEUP
| Q4 25 | $16.1B | $968.8M | ||
| Q3 25 | $16.2B | $973.0M | ||
| Q2 25 | $15.3B | $1.0B | ||
| Q1 25 | $14.9B | $1.1B | ||
| Q4 24 | $14.6B | $1.2B | ||
| Q3 24 | $14.8B | $1.0B | ||
| Q2 24 | $14.8B | $1.1B | ||
| Q1 24 | $14.9B | $1.2B |
负债/权益比AMEUP
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 644.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-18.4M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-58.3M |
| 自由现金流率自由现金流/营收 | 26.4% | -31.7% |
| 资本支出强度资本支出/营收 | 2.9% | 21.7% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-259.9M |
8季度趋势，按日历期对齐
经营现金流AMEUP
| Q4 25 | $584.3M | $-18.4M | ||
| Q3 25 | $440.9M | $-37.1M | ||
| Q2 25 | $359.1M | $-62.9M | ||
| Q1 25 | $417.5M | $-47.9M | ||
| Q4 24 | $550.0M | $37.9M | ||
| Q3 24 | $487.2M | $-16.9M | ||
| Q2 24 | $381.4M | $-25.2M | ||
| Q1 24 | $410.2M | $-73.8M |
自由现金流AMEUP
| Q4 25 | $527.3M | $-58.3M | ||
| Q3 25 | $420.0M | $-60.4M | ||
| Q2 25 | $329.8M | $-78.6M | ||
| Q1 25 | $394.5M | $-62.6M | ||
| Q4 24 | $498.3M | $-70.2M | ||
| Q3 24 | $460.9M | $-21.9M | ||
| Q2 24 | $360.0M | $-30.8M | ||
| Q1 24 | $382.6M | $-77.8M |
自由现金流率AMEUP
| Q4 25 | 26.4% | -31.7% | ||
| Q3 25 | 22.2% | -32.6% | ||
| Q2 25 | 18.5% | -41.5% | ||
| Q1 25 | 22.8% | -35.3% | ||
| Q4 24 | 28.3% | -34.3% | ||
| Q3 24 | 27.0% | -11.3% | ||
| Q2 24 | 20.8% | -15.7% | ||
| Q1 24 | 22.0% | -39.5% |
资本支出强度AMEUP
| Q4 25 | 2.9% | 21.7% | ||
| Q3 25 | 1.1% | 12.5% | ||
| Q2 25 | 1.6% | 8.3% | ||
| Q1 25 | 1.3% | 8.3% | ||
| Q4 24 | 2.9% | 52.8% | ||
| Q3 24 | 1.5% | 2.6% | ||
| Q2 24 | 1.2% | 2.9% | ||
| Q1 24 | 1.6% | 2.0% |
现金转化率AMEUP
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
UP
暂无分部数据
