vs
Amplitude, Inc.（AMPL）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是Amplitude, Inc.的2.0倍（$184.3M vs $93.5M），Amplitude, Inc.同比增速更快（17.0% vs -4.5%），WW INTERNATIONAL, INC.自由现金流更多（$8.4M vs $-13.2M），过去两年Amplitude, Inc.的营收复合增速更高（12.9% vs -7.4%）
Amplitude是一家美国企业，专注于研发数字分析软件，能够帮助企业梳理用户行为数据、优化产品决策与数字化运营体验。该公司于2021年9月28日在纳斯达克交易所挂牌上市，股票代码为AMPL。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
AMPL vs WW — 直观对比
营收规模更大
WW
是对方的2.0倍
$93.5M
营收增速更快
AMPL
高出21.5%
-4.5%
自由现金流更多
WW
多$21.6M
$-13.2M
两年增速更快
AMPL
近两年复合增速
-7.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $184.3M |
| 净利润 | — | $-56.3M |
| 毛利率 | 73.0% | 72.2% |
| 营业利润率 | 1.1% | 5.8% |
| 净利率 | — | -30.5% |
| 营收同比 | 17.0% | -4.5% |
| 净利润同比 | — | -21.8% |
| 每股收益（稀释后） | $-0.17 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPLWW
| Q1 26 | $93.5M | — | ||
| Q4 25 | $91.4M | — | ||
| Q3 25 | $88.6M | $184.3M | ||
| Q2 25 | $83.3M | — | ||
| Q1 25 | $80.0M | $186.6M | ||
| Q4 24 | $78.1M | $184.4M | ||
| Q3 24 | $75.2M | $192.9M | ||
| Q2 24 | $73.3M | $202.1M |
净利润AMPLWW
| Q1 26 | — | — | ||
| Q4 25 | $-17.7M | — | ||
| Q3 25 | $-24.0M | $-56.3M | ||
| Q2 25 | $-24.7M | — | ||
| Q1 25 | $-22.2M | $-72.6M | ||
| Q4 24 | $-32.6M | $25.1M | ||
| Q3 24 | $-16.9M | $-46.2M | ||
| Q2 24 | $-23.4M | $23.3M |
毛利率AMPLWW
| Q1 26 | 73.0% | — | ||
| Q4 25 | 74.6% | — | ||
| Q3 25 | 73.9% | 72.2% | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 74.7% | 71.2% | ||
| Q4 24 | 74.7% | 69.7% | ||
| Q3 24 | 75.1% | 67.1% | ||
| Q2 24 | 73.4% | 67.9% |
营业利润率AMPLWW
| Q1 26 | 1.1% | — | ||
| Q4 25 | -18.3% | — | ||
| Q3 25 | -26.0% | 5.8% | ||
| Q2 25 | -29.0% | — | ||
| Q1 25 | -26.8% | -10.8% | ||
| Q4 24 | -41.2% | 19.6% | ||
| Q3 24 | -21.4% | -20.2% | ||
| Q2 24 | -31.7% | 17.8% |
净利率AMPLWW
| Q1 26 | — | — | ||
| Q4 25 | -19.3% | — | ||
| Q3 25 | -27.1% | -30.5% | ||
| Q2 25 | -29.6% | — | ||
| Q1 25 | -27.8% | -38.9% | ||
| Q4 24 | -41.7% | 13.6% | ||
| Q3 24 | -22.4% | -23.9% | ||
| Q2 24 | -31.9% | 11.5% |
每股收益（稀释后）AMPLWW
| Q1 26 | $-0.17 | — | ||
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.18 | $-5.63 | ||
| Q2 25 | $-0.19 | — | ||
| Q1 25 | $-0.17 | $-0.91 | ||
| Q4 24 | $-0.25 | $0.34 | ||
| Q3 24 | $-0.14 | $-0.58 | ||
| Q2 24 | $-0.19 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $86.6M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $323.0M |
| 总资产 | $401.7M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMPLWW
| Q1 26 | $86.6M | — | ||
| Q4 25 | $192.0M | — | ||
| Q3 25 | $189.2M | $170.1M | ||
| Q2 25 | $208.1M | — | ||
| Q1 25 | $209.0M | $236.3M | ||
| Q4 24 | $241.1M | $53.0M | ||
| Q3 24 | $319.9M | $57.2M | ||
| Q2 24 | $318.3M | $42.7M |
总债务AMPLWW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B |
股东权益AMPLWW
| Q1 26 | — | — | ||
| Q4 25 | $245.3M | — | ||
| Q3 25 | $262.2M | $323.0M | ||
| Q2 25 | $279.5M | — | ||
| Q1 25 | $289.5M | $-1.2B | ||
| Q4 24 | $296.6M | $-1.1B | ||
| Q3 24 | $290.0M | $-1.1B | ||
| Q2 24 | $287.3M | $-1.1B |
总资产AMPLWW
| Q1 26 | $401.7M | — | ||
| Q4 25 | $420.7M | — | ||
| Q3 25 | $438.1M | $968.8M | ||
| Q2 25 | $456.6M | — | ||
| Q1 25 | $445.8M | $696.9M | ||
| Q4 24 | $445.9M | $550.3M | ||
| Q3 24 | $445.6M | $562.4M | ||
| Q2 24 | $445.4M | $614.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.6M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $-13.2M | $8.4M |
| 自由现金流率自由现金流/营收 | -14.1% | 4.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $23.5M | $44.3M |
8季度趋势，按日历期对齐
经营现金流AMPLWW
| Q1 26 | $-11.6M | — | ||
| Q4 25 | $12.8M | — | ||
| Q3 25 | $5.0M | $8.4M | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | $-8.0M | $15.0M | ||
| Q4 24 | $3.2M | $4.6M | ||
| Q3 24 | $6.2M | $16.5M | ||
| Q2 24 | $9.2M | $-1.9M |
自由现金流AMPLWW
| Q1 26 | $-13.2M | — | ||
| Q4 25 | $12.7M | — | ||
| Q3 25 | $4.5M | $8.4M | ||
| Q2 25 | $19.5M | — | ||
| Q1 25 | $-8.5M | $15.0M | ||
| Q4 24 | $2.4M | $4.5M | ||
| Q3 24 | $6.2M | $16.4M | ||
| Q2 24 | $8.6M | $-2.2M |
自由现金流率AMPLWW
| Q1 26 | -14.1% | — | ||
| Q4 25 | 13.8% | — | ||
| Q3 25 | 5.1% | 4.6% | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | -10.6% | 8.0% | ||
| Q4 24 | 3.1% | 2.4% | ||
| Q3 24 | 8.2% | 8.5% | ||
| Q2 24 | 11.8% | -1.1% |
资本支出强度AMPLWW
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | 0.0% | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | 0.0% | ||
| Q4 24 | 1.0% | 0.1% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.8% | 0.1% |
现金转化率AMPLWW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
