vs
AMERISAFE INC(AMSF)与Progressive Corporation(PGR)财务数据对比。点击上方公司名可切换其他公司
Progressive Corporation的季度营收约是AMERISAFE INC的284.0倍($22.7B vs $80.1M)。Progressive Corporation净利率更高(13.0% vs 10.2%,领先2.8%)。Progressive Corporation同比增速更快(12.2% vs 10.3%)。过去两年Progressive Corporation的营收复合增速更高(14.9% vs 2.8%)
AMERISAFE Inc.是一家专业工伤保险服务商,核心经营市场为美国,覆盖本土49个州,主要为建筑、伐木、货运、制造等高风险行业的中小企业提供定制化工伤险产品及配套风险管理解决方案。
美国Progressive Corporation是1937年由杰克·格林与约瑟夫·M·刘易斯联合创立的保险公司,总部位于俄亥俄州梅菲尔德,是美国第二大汽车保险服务商,仅次于州立农业保险。其业务覆盖乘用车、摩托车、房车、船只、商用车等险种,同时通过合作机构提供家财险、寿险、宠物险等多元保险产品。
AMSF vs PGR — 直观对比
营收规模更大
PGR
是对方的284.0倍
$80.1M
营收增速更快
PGR
高出1.9%
10.3%
净利率更高
PGR
高出2.8%
10.2%
两年增速更快
PGR
近两年复合增速
2.8%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $80.1M | $22.7B |
| 净利润 | $8.1M | $3.0B |
| 毛利率 | — | — |
| 营业利润率 | — | 16.2% |
| 净利率 | 10.2% | 13.0% |
| 营收同比 | 10.3% | 12.2% |
| 净利润同比 | -9.0% | 25.3% |
| 每股收益(稀释后) | $0.43 | $5.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSF
PGR
| Q1 26 | $80.1M | — | ||
| Q4 25 | $81.6M | $22.7B | ||
| Q3 25 | $82.0M | $22.5B | ||
| Q2 25 | $81.1M | $22.0B | ||
| Q1 25 | $72.6M | $20.4B | ||
| Q4 24 | $74.0M | $20.3B | ||
| Q3 24 | $78.7M | $19.7B | ||
| Q2 24 | $75.8M | $18.1B |
净利润
AMSF
PGR
| Q1 26 | $8.1M | — | ||
| Q4 25 | $10.4M | $3.0B | ||
| Q3 25 | $13.8M | $2.6B | ||
| Q2 25 | $14.0M | $3.2B | ||
| Q1 25 | $8.9M | $2.6B | ||
| Q4 24 | $13.2M | $2.4B | ||
| Q3 24 | $14.3M | $2.3B | ||
| Q2 24 | $11.0M | $1.5B |
营业利润率
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | 15.6% | 16.2% | ||
| Q3 25 | 21.3% | 14.8% | ||
| Q2 25 | 21.5% | 18.1% | ||
| Q1 25 | 15.5% | 15.9% | ||
| Q4 24 | 22.7% | 14.6% | ||
| Q3 24 | 22.6% | 14.9% | ||
| Q2 24 | 18.1% | 10.3% |
净利率
AMSF
PGR
| Q1 26 | 10.2% | — | ||
| Q4 25 | 12.8% | 13.0% | ||
| Q3 25 | 16.9% | 11.6% | ||
| Q2 25 | 17.2% | 14.4% | ||
| Q1 25 | 12.3% | 12.6% | ||
| Q4 24 | 17.8% | 11.6% | ||
| Q3 24 | 18.2% | 11.8% | ||
| Q2 24 | 14.5% | 8.0% |
每股收益(稀释后)
AMSF
PGR
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.55 | $5.01 | ||
| Q3 25 | $0.72 | $4.45 | ||
| Q2 25 | $0.73 | $5.40 | ||
| Q1 25 | $0.47 | $4.37 | ||
| Q4 24 | $0.69 | $4.01 | ||
| Q3 24 | $0.75 | $3.97 | ||
| Q2 24 | $0.57 | $2.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.2M | $10.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $246.6M | $30.3B |
| 总资产 | — | $123.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMSF
PGR
| Q1 26 | $34.2M | — | ||
| Q4 25 | $61.9M | $10.0B | ||
| Q3 25 | $54.7M | $1.5B | ||
| Q2 25 | $48.5M | $2.1B | ||
| Q1 25 | $44.8M | $2.6B | ||
| Q4 24 | $44.1M | $615.0M | ||
| Q3 24 | $63.7M | $757.0M | ||
| Q2 24 | $30.6M | $733.0M |
股东权益
AMSF
PGR
| Q1 26 | $246.6M | — | ||
| Q4 25 | $251.6M | $30.3B | ||
| Q3 25 | $274.8M | $35.4B | ||
| Q2 25 | $265.6M | $32.6B | ||
| Q1 25 | $260.8M | $29.0B | ||
| Q4 24 | $257.3M | $25.6B | ||
| Q3 24 | $314.4M | $27.2B | ||
| Q2 24 | $301.0M | $23.3B |
总资产
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $123.0B | ||
| Q3 25 | $1.2B | $121.5B | ||
| Q2 25 | $1.2B | $115.5B | ||
| Q1 25 | $1.2B | $111.4B | ||
| Q4 24 | $1.2B | $105.7B | ||
| Q3 24 | $1.3B | $105.2B | ||
| Q2 24 | $1.2B | $97.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.2B |
| 自由现金流经营现金流 - 资本支出 | — | $3.0B |
| 自由现金流率自由现金流/营收 | — | 13.4% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $17.2B |
8季度趋势,按日历期对齐
经营现金流
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | $10.6M | $3.2B | ||
| Q3 25 | $10.7M | $5.2B | ||
| Q2 25 | $-8.4M | $4.0B | ||
| Q1 25 | $-1.8M | $5.1B | ||
| Q4 24 | $10.8M | $3.0B | ||
| Q3 24 | $8.4M | $4.6B | ||
| Q2 24 | $-2.6M | $3.3B |
自由现金流
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | $10.4M | $3.0B | ||
| Q3 25 | $9.8M | $5.1B | ||
| Q2 25 | $-9.5M | $3.9B | ||
| Q1 25 | $-1.8M | $5.1B | ||
| Q4 24 | $10.8M | $2.9B | ||
| Q3 24 | $8.4M | $4.6B | ||
| Q2 24 | $-2.6M | $3.2B |
自由现金流率
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | 12.8% | 13.4% | ||
| Q3 25 | 11.9% | 22.8% | ||
| Q2 25 | -11.7% | 17.9% | ||
| Q1 25 | -2.5% | 24.9% | ||
| Q4 24 | 14.6% | 14.3% | ||
| Q3 24 | 10.7% | 23.1% | ||
| Q2 24 | -3.5% | 17.6% |
资本支出强度
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 0.5% | ||
| Q3 25 | 1.1% | 0.3% | ||
| Q2 25 | 1.3% | 0.5% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 0.0% | 0.3% | ||
| Q2 24 | 0.1% | 0.4% |
现金转化率
AMSF
PGR
| Q1 26 | — | — | ||
| Q4 25 | 1.02× | 1.07× | ||
| Q3 25 | 0.77× | 1.99× | ||
| Q2 25 | -0.61× | 1.27× | ||
| Q1 25 | -0.20× | 2.00× | ||
| Q4 24 | 0.82× | 1.28× | ||
| Q3 24 | 0.59× | 1.97× | ||
| Q2 24 | -0.24× | 2.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSF
暂无分部数据
PGR
| Other | $11.9B | 52% |
| Commercial Lines Segment | $10.9B | 48% |
| Other Indemnity | $2.0M | 0% |