vs
AEMETIS, INC（AMTX）与Clipper Realty Inc.（CLPR）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是Clipper Realty Inc.的1.2倍（$43.3M vs $37.1M），Clipper Realty Inc.同比增速更快（-2.6% vs -7.9%），过去两年Clipper Realty Inc.的营收复合增速更高（1.8% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
AMTX vs CLPR — 直观对比
营收规模更大
AMTX
是对方的1.2倍
$37.1M
营收增速更快
CLPR
高出5.3%
-7.9%
两年增速更快
CLPR
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $37.1M |
| 净利润 | — | $-11.3M |
| 毛利率 | 17.8% | -5.2% |
| 营业利润率 | -5.7% | 21.8% |
| 净利率 | — | -30.4% |
| 营收同比 | -7.9% | -2.6% |
| 净利润同比 | — | -938.6% |
| 每股收益（稀释后） | $-0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXCLPR
| Q4 25 | $43.3M | $37.1M | ||
| Q3 25 | $59.2M | $37.7M | ||
| Q2 25 | $52.2M | $39.0M | ||
| Q1 25 | $42.9M | $39.4M | ||
| Q4 24 | $47.0M | $38.0M | ||
| Q3 24 | $81.4M | $37.6M | ||
| Q2 24 | $66.6M | $37.3M | ||
| Q1 24 | $72.6M | $35.8M |
净利润AMTXCLPR
| Q4 25 | — | $-11.3M | ||
| Q3 25 | $-23.7M | $-4.6M | ||
| Q2 25 | $-23.4M | $-1.4M | ||
| Q1 25 | $-24.5M | $-35.1M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | $-17.9M | $-1.1M | ||
| Q2 24 | $-29.2M | $-1.7M | ||
| Q1 24 | $-24.2M | $-2.7M |
毛利率AMTXCLPR
| Q4 25 | 17.8% | -5.2% | ||
| Q3 25 | -0.1% | 23.6% | ||
| Q2 25 | -6.4% | 27.8% | ||
| Q1 25 | -11.8% | -34.5% | ||
| Q4 24 | -4.3% | 28.8% | ||
| Q3 24 | 4.8% | 28.6% | ||
| Q2 24 | -2.7% | 26.8% | ||
| Q1 24 | -0.8% | 25.4% |
营业利润率AMTXCLPR
| Q4 25 | -5.7% | 21.8% | ||
| Q3 25 | -14.4% | 23.6% | ||
| Q2 25 | -20.4% | 27.7% | ||
| Q1 25 | -36.3% | -59.9% | ||
| Q4 24 | -28.7% | 28.1% | ||
| Q3 24 | -4.8% | 28.6% | ||
| Q2 24 | -20.4% | 26.8% | ||
| Q1 24 | -13.0% | 25.4% |
净利率AMTXCLPR
| Q4 25 | — | -30.4% | ||
| Q3 25 | -40.1% | -12.2% | ||
| Q2 25 | -44.8% | -3.5% | ||
| Q1 25 | -57.2% | -89.1% | ||
| Q4 24 | — | -2.9% | ||
| Q3 24 | -22.0% | -2.9% | ||
| Q2 24 | -43.8% | -4.7% | ||
| Q1 24 | -33.4% | -7.5% |
每股收益（稀释后）AMTXCLPR
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.37 | — | ||
| Q2 25 | $-0.41 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.38 | — | ||
| Q2 24 | $-0.66 | — | ||
| Q1 24 | $-0.58 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $30.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $-30.7M |
| 总资产 | $259.8M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXCLPR
| Q4 25 | $4.9M | $30.8M | ||
| Q3 25 | $5.6M | $26.1M | ||
| Q2 25 | $1.6M | $32.0M | ||
| Q1 25 | $499.0K | $21.3M | ||
| Q4 24 | $898.0K | $19.9M | ||
| Q3 24 | $296.0K | $18.6M | ||
| Q2 24 | $234.0K | $20.3M | ||
| Q1 24 | $1.6M | $21.9M |
总债务AMTXCLPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $338.1M | $1.3B | ||
| Q3 24 | $322.2M | $1.3B | ||
| Q2 24 | $309.0M | $1.2B | ||
| Q1 24 | $307.2M | $1.2B |
股东权益AMTXCLPR
| Q4 25 | $-306.8M | $-30.7M | ||
| Q3 25 | $-304.9M | $-25.0M | ||
| Q2 25 | $-289.3M | $-21.9M | ||
| Q1 25 | $-280.7M | $-20.1M | ||
| Q4 24 | $-263.9M | $-5.4M | ||
| Q3 24 | $-258.9M | $-3.6M | ||
| Q2 24 | $-249.0M | $-1.8M | ||
| Q1 24 | $-232.1M | $279.0K |
总资产AMTXCLPR
| Q4 25 | $259.8M | $1.2B | ||
| Q3 25 | $241.1M | $1.2B | ||
| Q2 25 | $240.0M | $1.2B | ||
| Q1 25 | $242.5M | $1.3B | ||
| Q4 24 | $259.3M | $1.3B | ||
| Q3 24 | $259.3M | $1.3B | ||
| Q2 24 | $259.3M | $1.3B | ||
| Q1 24 | $259.3M | $1.3B |
负债/权益比AMTXCLPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 4396.73× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $22.6M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXCLPR
| Q4 25 | $5.8M | $22.6M | ||
| Q3 25 | $3.1M | $1.4M | ||
| Q2 25 | $-5.7M | $8.4M | ||
| Q1 25 | $160.0K | $6.7M | ||
| Q4 24 | $-12.6M | $31.9M | ||
| Q3 24 | $-5.0M | $6.3M | ||
| Q2 24 | $-5.1M | $8.8M | ||
| Q1 24 | $-10.3M | $6.3M |
自由现金流AMTXCLPR
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | $-4.6M | ||
| Q4 24 | $-19.4M | $-37.9M | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-10.5M | — | ||
| Q1 24 | $-13.9M | $-14.7M |
自由现金流率AMTXCLPR
| Q4 25 | -24.9% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | -11.7% | ||
| Q4 24 | -41.2% | -99.5% | ||
| Q3 24 | -11.6% | — | ||
| Q2 24 | -15.8% | — | ||
| Q1 24 | -19.1% | -41.1% |
资本支出强度AMTXCLPR
| Q4 25 | 38.2% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | 28.6% | ||
| Q4 24 | 14.4% | 183.3% | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | 4.9% | 58.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
