vs
AEMETIS, INC（AMTX）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是AEMETIS, INC的1.8倍（$79.4M vs $43.3M），DOMO, INC.同比增速更快（-0.5% vs -7.9%），DOMO, INC.自由现金流更多（$1.1M vs $-10.8M），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
AMTX vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.8倍
$43.3M
营收增速更快
DOMO
高出7.4%
-7.9%
自由现金流更多
DOMO
多$11.9M
$-10.8M
两年增速更快
DOMO
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $79.4M |
| 净利润 | — | $-10.4M |
| 毛利率 | 17.8% | 74.2% |
| 营业利润率 | -5.7% | -8.7% |
| 净利率 | — | -13.1% |
| 营收同比 | -7.9% | -0.5% |
| 净利润同比 | — | 44.6% |
| 每股收益（稀释后） | $-0.03 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXDOMO
| Q4 25 | $43.3M | $79.4M | ||
| Q3 25 | $59.2M | $79.7M | ||
| Q2 25 | $52.2M | $80.1M | ||
| Q1 25 | $42.9M | $78.8M | ||
| Q4 24 | $47.0M | $79.8M | ||
| Q3 24 | $81.4M | $78.4M | ||
| Q2 24 | $66.6M | $80.1M | ||
| Q1 24 | $72.6M | $80.2M |
净利润AMTXDOMO
| Q4 25 | — | $-10.4M | ||
| Q3 25 | $-23.7M | $-22.9M | ||
| Q2 25 | $-23.4M | $-18.1M | ||
| Q1 25 | $-24.5M | $-17.7M | ||
| Q4 24 | — | $-18.8M | ||
| Q3 24 | $-17.9M | $-19.5M | ||
| Q2 24 | $-29.2M | $-26.0M | ||
| Q1 24 | $-24.2M | $-18.7M |
毛利率AMTXDOMO
| Q4 25 | 17.8% | 74.2% | ||
| Q3 25 | -0.1% | 74.8% | ||
| Q2 25 | -6.4% | 74.2% | ||
| Q1 25 | -11.8% | 74.4% | ||
| Q4 24 | -4.3% | 75.0% | ||
| Q3 24 | 4.8% | 74.3% | ||
| Q2 24 | -2.7% | 74.1% | ||
| Q1 24 | -0.8% | 76.3% |
营业利润率AMTXDOMO
| Q4 25 | -5.7% | -8.7% | ||
| Q3 25 | -14.4% | -9.1% | ||
| Q2 25 | -20.4% | -17.9% | ||
| Q1 25 | -36.3% | -15.6% | ||
| Q4 24 | -28.7% | -13.9% | ||
| Q3 24 | -4.8% | -18.5% | ||
| Q2 24 | -20.4% | -26.8% | ||
| Q1 24 | -13.0% | -16.6% |
净利率AMTXDOMO
| Q4 25 | — | -13.1% | ||
| Q3 25 | -40.1% | -28.8% | ||
| Q2 25 | -44.8% | -22.5% | ||
| Q1 25 | -57.2% | -22.4% | ||
| Q4 24 | — | -23.5% | ||
| Q3 24 | -22.0% | -24.9% | ||
| Q2 24 | -43.8% | -32.5% | ||
| Q1 24 | -33.4% | -23.3% |
每股收益（稀释后）AMTXDOMO
| Q4 25 | $-0.03 | $-0.25 | ||
| Q3 25 | $-0.37 | $-0.56 | ||
| Q2 25 | $-0.41 | $-0.45 | ||
| Q1 25 | $-0.47 | $-0.45 | ||
| Q4 24 | $-0.29 | $-0.48 | ||
| Q3 24 | $-0.38 | $-0.51 | ||
| Q2 24 | $-0.66 | $-0.69 | ||
| Q1 24 | $-0.58 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $-306.8M | $-191.9M |
| 总资产 | $259.8M | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXDOMO
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | $47.2M | ||
| Q1 25 | $499.0K | $45.3M | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | $61.2M | ||
| Q1 24 | $1.6M | $60.9M |
总债务AMTXDOMO
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | $338.1M | $115.6M | ||
| Q3 24 | $322.2M | $115.2M | ||
| Q2 24 | $309.0M | $114.1M | ||
| Q1 24 | $307.2M | $113.5M |
股东权益AMTXDOMO
| Q4 25 | $-306.8M | $-191.9M | ||
| Q3 25 | $-304.9M | $-191.5M | ||
| Q2 25 | $-289.3M | $-178.7M | ||
| Q1 25 | $-280.7M | $-177.2M | ||
| Q4 24 | $-263.9M | $-171.2M | ||
| Q3 24 | $-258.9M | $-166.4M | ||
| Q2 24 | $-249.0M | $-163.5M | ||
| Q1 24 | $-232.1M | $-153.5M |
总资产AMTXDOMO
| Q4 25 | $259.8M | $201.6M | ||
| Q3 25 | $241.1M | $195.7M | ||
| Q2 25 | $240.0M | $189.7M | ||
| Q1 25 | $242.5M | $214.3M | ||
| Q4 24 | $259.3M | $190.2M | ||
| Q3 24 | $259.3M | $197.8M | ||
| Q2 24 | $259.3M | $204.4M | ||
| Q1 24 | $259.3M | $225.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $1.1M |
| 自由现金流率自由现金流/营收 | -24.9% | 1.4% |
| 资本支出强度资本支出/营收 | 38.2% | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $9.9M |
8季度趋势，按日历期对齐
经营现金流AMTXDOMO
| Q4 25 | $5.8M | $3.4M | ||
| Q3 25 | $3.1M | $3.4M | ||
| Q2 25 | $-5.7M | $4.0M | ||
| Q1 25 | $160.0K | $8.9M | ||
| Q4 24 | $-12.6M | $-13.7M | ||
| Q3 24 | $-5.0M | $-6.2M | ||
| Q2 24 | $-5.1M | $1.9M | ||
| Q1 24 | $-10.3M | $5.4M |
自由现金流AMTXDOMO
| Q4 25 | $-10.8M | $1.1M | ||
| Q3 25 | $-1.0M | $1.0M | ||
| Q2 25 | $-9.3M | $1.0M | ||
| Q1 25 | $-1.7M | $6.7M | ||
| Q4 24 | $-19.4M | $-16.2M | ||
| Q3 24 | $-9.5M | $-8.4M | ||
| Q2 24 | $-10.5M | $-625.0K | ||
| Q1 24 | $-13.9M | $2.9M |
自由现金流率AMTXDOMO
| Q4 25 | -24.9% | 1.4% | ||
| Q3 25 | -1.7% | 1.3% | ||
| Q2 25 | -17.7% | 1.3% | ||
| Q1 25 | -3.9% | 8.5% | ||
| Q4 24 | -41.2% | -20.3% | ||
| Q3 24 | -11.6% | -10.7% | ||
| Q2 24 | -15.8% | -0.8% | ||
| Q1 24 | -19.1% | 3.6% |
资本支出强度AMTXDOMO
| Q4 25 | 38.2% | 2.9% | ||
| Q3 25 | 6.9% | 2.9% | ||
| Q2 25 | 6.7% | 3.7% | ||
| Q1 25 | 4.3% | 2.8% | ||
| Q4 24 | 14.4% | 3.2% | ||
| Q3 24 | 5.5% | 2.8% | ||
| Q2 24 | 8.1% | 3.2% | ||
| Q1 24 | 4.9% | 3.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
