vs
AEMETIS, INC（AMTX）与FGI Industries Ltd.（FGI）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是FGI Industries Ltd.的1.4倍（$43.3M vs $30.5M），AEMETIS, INC同比增速更快（-7.9% vs -14.4%），FGI Industries Ltd.自由现金流更多（$2.3M vs $-10.8M），过去两年FGI Industries Ltd.的营收复合增速更高（-0.5% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
AMTX vs FGI — 直观对比
营收规模更大
AMTX
是对方的1.4倍
$30.5M
营收增速更快
AMTX
高出6.5%
-14.4%
自由现金流更多
FGI
多$13.1M
$-10.8M
两年增速更快
FGI
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $30.5M |
| 净利润 | — | $-2.6M |
| 毛利率 | 17.8% | 26.7% |
| 营业利润率 | -5.7% | -2.2% |
| 净利率 | — | -8.6% |
| 营收同比 | -7.9% | -14.4% |
| 净利润同比 | — | -553.1% |
| 每股收益（稀释后） | $-0.03 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXFGI
| Q4 25 | $43.3M | $30.5M | ||
| Q3 25 | $59.2M | $35.8M | ||
| Q2 25 | $52.2M | $31.0M | ||
| Q1 25 | $42.9M | $33.2M | ||
| Q4 24 | $47.0M | $35.6M | ||
| Q3 24 | $81.4M | $36.1M | ||
| Q2 24 | $66.6M | $29.4M | ||
| Q1 24 | $72.6M | $30.8M |
净利润AMTXFGI
| Q4 25 | — | $-2.6M | ||
| Q3 25 | $-23.7M | $-1.7M | ||
| Q2 25 | $-23.4M | $-1.2M | ||
| Q1 25 | $-24.5M | $-629.1K | ||
| Q4 24 | — | $-402.3K | ||
| Q3 24 | $-17.9M | $-550.1K | ||
| Q2 24 | $-29.2M | $163.6K | ||
| Q1 24 | $-24.2M | $-412.2K |
毛利率AMTXFGI
| Q4 25 | 17.8% | 26.7% | ||
| Q3 25 | -0.1% | 26.5% | ||
| Q2 25 | -6.4% | 28.1% | ||
| Q1 25 | -11.8% | 26.8% | ||
| Q4 24 | -4.3% | 24.6% | ||
| Q3 24 | 4.8% | 25.8% | ||
| Q2 24 | -2.7% | 30.5% | ||
| Q1 24 | -0.8% | 27.4% |
营业利润率AMTXFGI
| Q4 25 | -5.7% | -2.2% | ||
| Q3 25 | -14.4% | 1.0% | ||
| Q2 25 | -20.4% | -2.7% | ||
| Q1 25 | -36.3% | -3.9% | ||
| Q4 24 | -28.7% | -3.5% | ||
| Q3 24 | -4.8% | -0.2% | ||
| Q2 24 | -20.4% | -1.5% | ||
| Q1 24 | -13.0% | -1.0% |
净利率AMTXFGI
| Q4 25 | — | -8.6% | ||
| Q3 25 | -40.1% | -4.6% | ||
| Q2 25 | -44.8% | -4.0% | ||
| Q1 25 | -57.2% | -1.9% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | -22.0% | -1.5% | ||
| Q2 24 | -43.8% | 0.6% | ||
| Q1 24 | -33.4% | -1.3% |
每股收益（稀释后）AMTXFGI
| Q4 25 | $-0.03 | $-1.63 | ||
| Q3 25 | $-0.37 | $-0.86 | ||
| Q2 25 | $-0.41 | $-0.64 | ||
| Q1 25 | $-0.47 | $-0.07 | ||
| Q4 24 | $-0.29 | $-0.38 | ||
| Q3 24 | $-0.38 | $-0.29 | ||
| Q2 24 | $-0.66 | $0.08 | ||
| Q1 24 | $-0.58 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $1.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $17.3M |
| 总资产 | $259.8M | $69.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXFGI
| Q4 25 | $4.9M | $1.9M | ||
| Q3 25 | $5.6M | $1.9M | ||
| Q2 25 | $1.6M | $2.5M | ||
| Q1 25 | $499.0K | $1.2M | ||
| Q4 24 | $898.0K | $4.6M | ||
| Q3 24 | $296.0K | $3.0M | ||
| Q2 24 | $234.0K | $1.3M | ||
| Q1 24 | $1.6M | $3.3M |
总债务AMTXFGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXFGI
| Q4 25 | $-306.8M | $17.3M | ||
| Q3 25 | $-304.9M | $19.7M | ||
| Q2 25 | $-289.3M | $21.3M | ||
| Q1 25 | $-280.7M | $21.8M | ||
| Q4 24 | $-263.9M | $22.3M | ||
| Q3 24 | $-258.9M | $23.5M | ||
| Q2 24 | $-249.0M | $23.8M | ||
| Q1 24 | $-232.1M | $23.9M |
总资产AMTXFGI
| Q4 25 | $259.8M | $69.5M | ||
| Q3 25 | $241.1M | $73.0M | ||
| Q2 25 | $240.0M | $71.7M | ||
| Q1 25 | $242.5M | $68.5M | ||
| Q4 24 | $259.3M | $75.5M | ||
| Q3 24 | $259.3M | $74.7M | ||
| Q2 24 | $259.3M | $69.9M | ||
| Q1 24 | $259.3M | $68.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $2.3M |
| 自由现金流率自由现金流/营收 | -24.9% | 7.5% |
| 资本支出强度资本支出/营收 | 38.2% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $-212.5K |
8季度趋势，按日历期对齐
经营现金流AMTXFGI
| Q4 25 | $5.8M | $2.3M | ||
| Q3 25 | $3.1M | $-1.9M | ||
| Q2 25 | $-5.7M | $7.6M | ||
| Q1 25 | $160.0K | $-7.4M | ||
| Q4 24 | $-12.6M | $617.4K | ||
| Q3 24 | $-5.0M | $-915.0K | ||
| Q2 24 | $-5.1M | $862.1K | ||
| Q1 24 | $-10.3M | $-8.0M |
自由现金流AMTXFGI
| Q4 25 | $-10.8M | $2.3M | ||
| Q3 25 | $-1.0M | $-2.1M | ||
| Q2 25 | $-9.3M | $7.4M | ||
| Q1 25 | $-1.7M | $-7.7M | ||
| Q4 24 | $-19.4M | $-214.1K | ||
| Q3 24 | $-9.5M | $-1.1M | ||
| Q2 24 | $-10.5M | $281.5K | ||
| Q1 24 | $-13.9M | $-8.6M |
自由现金流率AMTXFGI
| Q4 25 | -24.9% | 7.5% | ||
| Q3 25 | -1.7% | -5.9% | ||
| Q2 25 | -17.7% | 23.8% | ||
| Q1 25 | -3.9% | -23.3% | ||
| Q4 24 | -41.2% | -0.6% | ||
| Q3 24 | -11.6% | -3.0% | ||
| Q2 24 | -15.8% | 1.0% | ||
| Q1 24 | -19.1% | -28.0% |
资本支出强度AMTXFGI
| Q4 25 | 38.2% | 0.2% | ||
| Q3 25 | 6.9% | 0.7% | ||
| Q2 25 | 6.7% | 0.7% | ||
| Q1 25 | 4.3% | 1.1% | ||
| Q4 24 | 14.4% | 2.3% | ||
| Q3 24 | 5.5% | 0.5% | ||
| Q2 24 | 8.1% | 2.0% | ||
| Q1 24 | 4.9% | 2.0% |
现金转化率AMTXFGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
