vs
AEMETIS, INC（AMTX）与合众银行（FSBC）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是AEMETIS, INC的1.0倍（$45.1M vs $43.3M），过去两年合众银行的营收复合增速更高（21.3% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会，以US Bank品牌开展业务，提供银行、投资、抵押等金融服务。
AMTX vs FSBC — 直观对比
营收规模更大
FSBC
是对方的1.0倍
$43.3M
两年增速更快
FSBC
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $45.1M |
| 净利润 | — | $18.6M |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | — |
| 净利率 | — | 41.3% |
| 营收同比 | -7.9% | — |
| 净利润同比 | — | 42.0% |
| 每股收益（稀释后） | $-0.03 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXFSBC
| Q1 26 | — | $45.1M | ||
| Q4 25 | $43.3M | $43.5M | ||
| Q3 25 | $59.2M | $41.3M | ||
| Q2 25 | $52.2M | $38.3M | ||
| Q1 25 | $42.9M | $35.3M | ||
| Q4 24 | $47.0M | $35.2M | ||
| Q3 24 | $81.4M | $31.8M | ||
| Q2 24 | $66.6M | $30.7M |
净利润AMTXFSBC
| Q1 26 | — | $18.6M | ||
| Q4 25 | — | $17.6M | ||
| Q3 25 | $-23.7M | $16.3M | ||
| Q2 25 | $-23.4M | $14.5M | ||
| Q1 25 | $-24.5M | $13.1M | ||
| Q4 24 | — | $13.3M | ||
| Q3 24 | $-17.9M | $10.9M | ||
| Q2 24 | $-29.2M | $10.8M |
毛利率AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — |
营业利润率AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | -5.7% | 52.9% | ||
| Q3 25 | -14.4% | 53.8% | ||
| Q2 25 | -20.4% | 52.4% | ||
| Q1 25 | -36.3% | 52.0% | ||
| Q4 24 | -28.7% | 55.1% | ||
| Q3 24 | -4.8% | 48.0% | ||
| Q2 24 | -20.4% | 49.4% |
净利率AMTXFSBC
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | 40.6% | ||
| Q3 25 | -40.1% | 39.6% | ||
| Q2 25 | -44.8% | 37.9% | ||
| Q1 25 | -57.2% | 37.1% | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | -22.0% | 34.4% | ||
| Q2 24 | -43.8% | 35.2% |
每股收益（稀释后）AMTXFSBC
| Q1 26 | — | $0.87 | ||
| Q4 25 | $-0.03 | $0.83 | ||
| Q3 25 | $-0.37 | $0.77 | ||
| Q2 25 | $-0.41 | $0.68 | ||
| Q1 25 | $-0.47 | $0.62 | ||
| Q4 24 | $-0.29 | $0.61 | ||
| Q3 24 | $-0.38 | $0.52 | ||
| Q2 24 | $-0.66 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $644.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $458.5M |
| 总资产 | $259.8M | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXFSBC
| Q1 26 | — | $644.4M | ||
| Q4 25 | $4.9M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $499.0K | — | ||
| Q4 24 | $898.0K | — | ||
| Q3 24 | $296.0K | — | ||
| Q2 24 | $234.0K | — |
总债务AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — |
股东权益AMTXFSBC
| Q1 26 | — | $458.5M | ||
| Q4 25 | $-306.8M | $445.8M | ||
| Q3 25 | $-304.9M | $431.3M | ||
| Q2 25 | $-289.3M | $416.7M | ||
| Q1 25 | $-280.7M | $406.5M | ||
| Q4 24 | $-263.9M | $396.6M | ||
| Q3 24 | $-258.9M | $389.9M | ||
| Q2 24 | $-249.0M | $380.5M |
总资产AMTXFSBC
| Q1 26 | — | $5.0B | ||
| Q4 25 | $259.8M | $4.8B | ||
| Q3 25 | $241.1M | $4.6B | ||
| Q2 25 | $240.0M | $4.4B | ||
| Q1 25 | $242.5M | $4.2B | ||
| Q4 24 | $259.3M | $4.1B | ||
| Q3 24 | $259.3M | $3.9B | ||
| Q2 24 | $259.3M | $3.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $72.6M | ||
| Q3 25 | $3.1M | $18.8M | ||
| Q2 25 | $-5.7M | $17.8M | ||
| Q1 25 | $160.0K | $15.5M | ||
| Q4 24 | $-12.6M | $51.8M | ||
| Q3 24 | $-5.0M | $17.5M | ||
| Q2 24 | $-5.1M | $16.0M |
自由现金流AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | $71.4M | ||
| Q3 25 | $-1.0M | $18.6M | ||
| Q2 25 | $-9.3M | $17.5M | ||
| Q1 25 | $-1.7M | $15.4M | ||
| Q4 24 | $-19.4M | $51.2M | ||
| Q3 24 | $-9.5M | $17.3M | ||
| Q2 24 | $-10.5M | $15.8M |
自由现金流率AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | 164.3% | ||
| Q3 25 | -1.7% | 45.0% | ||
| Q2 25 | -17.7% | 45.8% | ||
| Q1 25 | -3.9% | 43.5% | ||
| Q4 24 | -41.2% | 145.5% | ||
| Q3 24 | -11.6% | 54.5% | ||
| Q2 24 | -15.8% | 51.6% |
资本支出强度AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | 38.2% | 2.8% | ||
| Q3 25 | 6.9% | 0.5% | ||
| Q2 25 | 6.7% | 0.6% | ||
| Q1 25 | 4.3% | 0.3% | ||
| Q4 24 | 14.4% | 1.8% | ||
| Q3 24 | 5.5% | 0.7% | ||
| Q2 24 | 8.1% | 0.7% |
现金转化率AMTXFSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.18× | ||
| Q4 24 | — | 3.89× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |
