vs
AEMETIS, INC（AMTX）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是AEMETIS, INC的1.1倍（$48.6M vs $43.3M），Ouster, Inc.同比增速更快（48.9% vs -7.9%），过去两年Ouster, Inc.的营收复合增速更高（34.2% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
AMTX vs OUST — 直观对比
营收规模更大
OUST
是对方的1.1倍
$43.3M
营收增速更快
OUST
高出56.7%
-7.9%
两年增速更快
OUST
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $48.6M |
| 净利润 | — | $4.0M |
| 毛利率 | 17.8% | 42.9% |
| 营业利润率 | -5.7% | 17.6% |
| 净利率 | — | 8.2% |
| 营收同比 | -7.9% | 48.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.03 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXOUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $43.3M | $62.2M | ||
| Q3 25 | $59.2M | $39.5M | ||
| Q2 25 | $52.2M | $35.0M | ||
| Q1 25 | $42.9M | $32.6M | ||
| Q4 24 | $47.0M | $30.1M | ||
| Q3 24 | $81.4M | $28.1M | ||
| Q2 24 | $66.6M | $27.0M |
净利润AMTXOUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-23.7M | $-21.7M | ||
| Q2 25 | $-23.4M | $-20.6M | ||
| Q1 25 | $-24.5M | $-22.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-17.9M | $-25.6M | ||
| Q2 24 | $-29.2M | $-23.9M |
毛利率AMTXOUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | 17.8% | 60.2% | ||
| Q3 25 | -0.1% | 42.1% | ||
| Q2 25 | -6.4% | 45.2% | ||
| Q1 25 | -11.8% | 41.3% | ||
| Q4 24 | -4.3% | 43.8% | ||
| Q3 24 | 4.8% | 38.3% | ||
| Q2 24 | -2.7% | 33.7% |
营业利润率AMTXOUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | -5.7% | 1.5% | ||
| Q3 25 | -14.4% | -61.4% | ||
| Q2 25 | -20.4% | -76.5% | ||
| Q1 25 | -36.3% | -73.0% | ||
| Q4 24 | -28.7% | -85.1% | ||
| Q3 24 | -4.8% | -98.0% | ||
| Q2 24 | -20.4% | -93.6% |
净利率AMTXOUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | -40.1% | -55.0% | ||
| Q2 25 | -44.8% | -58.8% | ||
| Q1 25 | -57.2% | -67.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.0% | -91.1% | ||
| Q2 24 | -43.8% | -88.4% |
每股收益（稀释后）AMTXOUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $-0.03 | $0.10 | ||
| Q3 25 | $-0.37 | $-0.37 | ||
| Q2 25 | $-0.41 | $-0.38 | ||
| Q1 25 | $-0.47 | $-0.42 | ||
| Q4 24 | $-0.29 | $-0.46 | ||
| Q3 24 | $-0.38 | $-0.54 | ||
| Q2 24 | $-0.66 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $275.6M |
| 总资产 | $259.8M | $381.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXOUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | $4.9M | $208.6M | ||
| Q3 25 | $5.6M | $244.5M | ||
| Q2 25 | $1.6M | $226.5M | ||
| Q1 25 | $499.0K | $168.2M | ||
| Q4 24 | $898.0K | $172.0M | ||
| Q3 24 | $296.0K | $151.4M | ||
| Q2 24 | $234.0K | $184.2M |
总债务AMTXOUST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — |
股东权益AMTXOUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $-306.8M | $261.7M | ||
| Q3 25 | $-304.9M | $247.4M | ||
| Q2 25 | $-289.3M | $221.0M | ||
| Q1 25 | $-280.7M | $167.9M | ||
| Q4 24 | $-263.9M | $180.9M | ||
| Q3 24 | $-258.9M | $171.7M | ||
| Q2 24 | $-249.0M | $170.6M |
总资产AMTXOUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $259.8M | $349.5M | ||
| Q3 25 | $241.1M | $353.8M | ||
| Q2 25 | $240.0M | $321.8M | ||
| Q1 25 | $242.5M | $268.6M | ||
| Q4 24 | $259.3M | $276.1M | ||
| Q3 24 | $259.3M | $255.2M | ||
| Q2 24 | $259.3M | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXOUST
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $-15.4M | ||
| Q3 25 | $3.1M | $-18.3M | ||
| Q2 25 | $-5.7M | $-1.3M | ||
| Q1 25 | $160.0K | $-4.9M | ||
| Q4 24 | $-12.6M | $-2.6M | ||
| Q3 24 | $-5.0M | $-3.8M | ||
| Q2 24 | $-5.1M | $-21.6M |
自由现金流AMTXOUST
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | $-37.2M | ||
| Q3 25 | $-1.0M | $-20.0M | ||
| Q2 25 | $-9.3M | $-2.2M | ||
| Q1 25 | $-1.7M | $-5.4M | ||
| Q4 24 | $-19.4M | $-4.0M | ||
| Q3 24 | $-9.5M | $-4.3M | ||
| Q2 24 | $-10.5M | $-22.0M |
自由现金流率AMTXOUST
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | -59.8% | ||
| Q3 25 | -1.7% | -50.7% | ||
| Q2 25 | -17.7% | -6.3% | ||
| Q1 25 | -3.9% | -16.6% | ||
| Q4 24 | -41.2% | -13.3% | ||
| Q3 24 | -11.6% | -15.4% | ||
| Q2 24 | -15.8% | -81.5% |
资本支出强度AMTXOUST
| Q1 26 | — | — | ||
| Q4 25 | 38.2% | 35.0% | ||
| Q3 25 | 6.9% | 4.3% | ||
| Q2 25 | 6.7% | 2.5% | ||
| Q1 25 | 4.3% | 1.7% | ||
| Q4 24 | 14.4% | 4.8% | ||
| Q3 24 | 5.5% | 2.0% | ||
| Q2 24 | 8.1% | 1.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |
