vs
AEMETIS, INC（AMTX）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是REDWOOD TRUST INC的1.7倍（$43.3M vs $25.9M），REDWOOD TRUST INC同比增速更快（-6.1% vs -7.9%），过去两年AEMETIS, INC的营收复合增速更高（-22.8% vs -41.0%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
AMTX vs RWT — 直观对比
营收规模更大
AMTX
是对方的1.7倍
$25.9M
营收增速更快
RWT
高出1.8%
-7.9%
两年增速更快
AMTX
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $25.9M |
| 净利润 | — | $20.0M |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | — |
| 净利率 | — | 77.2% |
| 营收同比 | -7.9% | -6.1% |
| 净利润同比 | — | 402.6% |
| 每股收益（稀释后） | $-0.03 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXRWT
| Q4 25 | $43.3M | $25.9M | ||
| Q3 25 | $59.2M | $15.0M | ||
| Q2 25 | $52.2M | $13.8M | ||
| Q1 25 | $42.9M | $27.9M | ||
| Q4 24 | $47.0M | $27.6M | ||
| Q3 24 | $81.4M | $25.5M | ||
| Q2 24 | $66.6M | $67.4M | ||
| Q1 24 | $72.6M | $74.5M |
净利润AMTXRWT
| Q4 25 | — | $20.0M | ||
| Q3 25 | $-23.7M | $-7.7M | ||
| Q2 25 | $-23.4M | $-98.5M | ||
| Q1 25 | $-24.5M | $16.1M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | $-17.9M | $14.8M | ||
| Q2 24 | $-29.2M | $15.5M | ||
| Q1 24 | $-24.2M | $30.3M |
毛利率AMTXRWT
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -6.4% | — | ||
| Q1 25 | -11.8% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | -2.7% | — | ||
| Q1 24 | -0.8% | — |
营业利润率AMTXRWT
| Q4 25 | -5.7% | — | ||
| Q3 25 | -14.4% | -9.0% | ||
| Q2 25 | -20.4% | -679.0% | ||
| Q1 25 | -36.3% | 80.2% | ||
| Q4 24 | -28.7% | -1.3% | ||
| Q3 24 | -4.8% | 86.1% | ||
| Q2 24 | -20.4% | 30.3% | ||
| Q1 24 | -13.0% | 41.3% |
净利率AMTXRWT
| Q4 25 | — | 77.2% | ||
| Q3 25 | -40.1% | -51.4% | ||
| Q2 25 | -44.8% | -712.0% | ||
| Q1 25 | -57.2% | 57.8% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | -22.0% | 58.1% | ||
| Q2 24 | -43.8% | 23.0% | ||
| Q1 24 | -33.4% | 40.6% |
每股收益（稀释后）AMTXRWT
| Q4 25 | $-0.03 | $0.11 | ||
| Q3 25 | $-0.37 | $-0.08 | ||
| Q2 25 | $-0.41 | $-0.76 | ||
| Q1 25 | $-0.47 | $0.10 | ||
| Q4 24 | $-0.29 | $-0.08 | ||
| Q3 24 | $-0.38 | $0.09 | ||
| Q2 24 | $-0.66 | $0.10 | ||
| Q1 24 | $-0.58 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $982.6M |
| 总资产 | $259.8M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXRWT
| Q4 25 | $4.9M | $255.7M | ||
| Q3 25 | $5.6M | $226.3M | ||
| Q2 25 | $1.6M | $302.0M | ||
| Q1 25 | $499.0K | $259.9M | ||
| Q4 24 | $898.0K | $245.2M | ||
| Q3 24 | $296.0K | $253.7M | ||
| Q2 24 | $234.0K | $275.6M | ||
| Q1 24 | $1.6M | $275.4M |
总债务AMTXRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | $1.7B |
股东权益AMTXRWT
| Q4 25 | $-306.8M | $982.6M | ||
| Q3 25 | $-304.9M | $999.0M | ||
| Q2 25 | $-289.3M | $1.1B | ||
| Q1 25 | $-280.7M | $1.2B | ||
| Q4 24 | $-263.9M | $1.2B | ||
| Q3 24 | $-258.9M | $1.2B | ||
| Q2 24 | $-249.0M | $1.2B | ||
| Q1 24 | $-232.1M | $1.2B |
总资产AMTXRWT
| Q4 25 | $259.8M | $23.7B | ||
| Q3 25 | $241.1M | $22.6B | ||
| Q2 25 | $240.0M | $21.3B | ||
| Q1 25 | $242.5M | $19.9B | ||
| Q4 24 | $259.3M | $18.3B | ||
| Q3 24 | $259.3M | $18.4B | ||
| Q2 24 | $259.3M | $16.5B | ||
| Q1 24 | $259.3M | $15.1B |
负债/权益比AMTXRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXRWT
| Q4 25 | $5.8M | $-10.1B | ||
| Q3 25 | $3.1M | $-2.7B | ||
| Q2 25 | $-5.7M | $-2.1B | ||
| Q1 25 | $160.0K | $-2.0B | ||
| Q4 24 | $-12.6M | $-5.9B | ||
| Q3 24 | $-5.0M | $-2.1B | ||
| Q2 24 | $-5.1M | $-2.0B | ||
| Q1 24 | $-10.3M | $-954.2M |
自由现金流AMTXRWT
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-19.4M | — | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-10.5M | — | ||
| Q1 24 | $-13.9M | — |
自由现金流率AMTXRWT
| Q4 25 | -24.9% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -41.2% | — | ||
| Q3 24 | -11.6% | — | ||
| Q2 24 | -15.8% | — | ||
| Q1 24 | -19.1% | — |
资本支出强度AMTXRWT
| Q4 25 | 38.2% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | 4.9% | — |
现金转化率AMTXRWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
RWT
暂无分部数据
