vs
AEMETIS, INC（AMTX）与STEM, INC.（STEM）财务数据对比。点击上方公司名可切换其他公司
STEM, INC.的季度营收约是AEMETIS, INC的1.1倍（$47.1M vs $43.3M），AEMETIS, INC同比增速更快（-7.9% vs -15.6%），过去两年STEM, INC.的营收复合增速更高（36.1% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
该公司是一家公开上市的生物制药企业，总部位于加利福尼亚州纽瓦克，专注研发纯化人类神经干细胞，旨在治疗中枢神经系统疾病与瘫痪，其所研发的神经干细胞可分化为中枢神经系统的神经元、星形胶质细胞与少突胶质细胞这三大主要细胞类型。
AMTX vs STEM — 直观对比
营收规模更大
STEM
是对方的1.1倍
$43.3M
营收增速更快
AMTX
高出7.7%
-15.6%
两年增速更快
STEM
近两年复合增速
-22.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $47.1M |
| 净利润 | — | $-16.0M |
| 毛利率 | 17.8% | 48.9% |
| 营业利润率 | -5.7% | -17.7% |
| 净利率 | — | -33.9% |
| 营收同比 | -7.9% | -15.6% |
| 净利润同比 | — | 68.8% |
| 每股收益（稀释后） | $-0.03 | $-4.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXSTEM
| Q4 25 | $43.3M | $47.1M | ||
| Q3 25 | $59.2M | $38.2M | ||
| Q2 25 | $52.2M | $38.4M | ||
| Q1 25 | $42.9M | $32.5M | ||
| Q4 24 | $47.0M | $55.8M | ||
| Q3 24 | $81.4M | $29.3M | ||
| Q2 24 | $66.6M | $34.0M | ||
| Q1 24 | $72.6M | $25.5M |
净利润AMTXSTEM
| Q4 25 | — | $-16.0M | ||
| Q3 25 | $-23.7M | $-23.8M | ||
| Q2 25 | $-23.4M | $202.5M | ||
| Q1 25 | $-24.5M | $-25.0M | ||
| Q4 24 | — | $-51.1M | ||
| Q3 24 | $-17.9M | $-148.3M | ||
| Q2 24 | $-29.2M | $-582.3M | ||
| Q1 24 | $-24.2M | $-72.3M |
毛利率AMTXSTEM
| Q4 25 | 17.8% | 48.9% | ||
| Q3 25 | -0.1% | 35.5% | ||
| Q2 25 | -6.4% | 33.4% | ||
| Q1 25 | -11.8% | 32.4% | ||
| Q4 24 | -4.3% | -4.4% | ||
| Q3 24 | 4.8% | 21.2% | ||
| Q2 24 | -2.7% | 27.6% | ||
| Q1 24 | -0.8% | -95.0% |
营业利润率AMTXSTEM
| Q4 25 | -5.7% | -17.7% | ||
| Q3 25 | -14.4% | -33.6% | ||
| Q2 25 | -20.4% | -34.8% | ||
| Q1 25 | -36.3% | -65.0% | ||
| Q4 24 | -28.7% | -84.4% | ||
| Q3 24 | -4.8% | -493.2% | ||
| Q2 24 | -20.4% | -1705.5% | ||
| Q1 24 | -13.0% | -267.0% |
净利率AMTXSTEM
| Q4 25 | — | -33.9% | ||
| Q3 25 | -40.1% | -62.2% | ||
| Q2 25 | -44.8% | 527.8% | ||
| Q1 25 | -57.2% | -76.9% | ||
| Q4 24 | — | -91.6% | ||
| Q3 24 | -22.0% | -506.3% | ||
| Q2 24 | -43.8% | -1712.6% | ||
| Q1 24 | -33.4% | -283.9% |
每股收益（稀释后）AMTXSTEM
| Q4 25 | $-0.03 | $-4.40 | ||
| Q3 25 | $-0.37 | $-2.84 | ||
| Q2 25 | $-0.41 | $-1.79 | ||
| Q1 25 | $-0.47 | $-0.15 | ||
| Q4 24 | $-0.29 | $-15.29 | ||
| Q3 24 | $-0.38 | $-18.24 | ||
| Q2 24 | $-0.66 | $-71.81 | ||
| Q1 24 | $-0.58 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $48.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $-249.4M |
| 总资产 | $259.8M | $308.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXSTEM
| Q4 25 | $4.9M | $48.9M | ||
| Q3 25 | $5.6M | $43.1M | ||
| Q2 25 | $1.6M | $40.8M | ||
| Q1 25 | $499.0K | $58.6M | ||
| Q4 24 | $898.0K | $56.3M | ||
| Q3 24 | $296.0K | $75.4M | ||
| Q2 24 | $234.0K | $89.6M | ||
| Q1 24 | $1.6M | $112.8M |
总债务AMTXSTEM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXSTEM
| Q4 25 | $-306.8M | $-249.4M | ||
| Q3 25 | $-304.9M | $-235.7M | ||
| Q2 25 | $-289.3M | $-214.1M | ||
| Q1 25 | $-280.7M | $-417.5M | ||
| Q4 24 | $-263.9M | $-398.4M | ||
| Q3 24 | $-258.9M | $-344.1M | ||
| Q2 24 | $-249.0M | $-203.2M | ||
| Q1 24 | $-232.1M | $371.6M |
总资产AMTXSTEM
| Q4 25 | $259.8M | $308.9M | ||
| Q3 25 | $241.1M | $362.6M | ||
| Q2 25 | $240.0M | $379.2M | ||
| Q1 25 | $242.5M | $405.1M | ||
| Q4 24 | $259.3M | $437.4M | ||
| Q3 24 | $259.3M | $537.8M | ||
| Q2 24 | $259.3M | $691.5M | ||
| Q1 24 | $259.3M | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $8.2M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXSTEM
| Q4 25 | $5.8M | $8.2M | ||
| Q3 25 | $3.1M | $11.4M | ||
| Q2 25 | $-5.7M | $-21.3M | ||
| Q1 25 | $160.0K | $8.5M | ||
| Q4 24 | $-12.6M | $-14.7M | ||
| Q3 24 | $-5.0M | $-9.4M | ||
| Q2 24 | $-5.1M | $-11.9M | ||
| Q1 24 | $-10.3M | $-621.0K |
自由现金流AMTXSTEM
| Q4 25 | $-10.8M | — | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-9.3M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-19.4M | — | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-10.5M | — | ||
| Q1 24 | $-13.9M | — |
自由现金流率AMTXSTEM
| Q4 25 | -24.9% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -17.7% | — | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -41.2% | — | ||
| Q3 24 | -11.6% | — | ||
| Q2 24 | -15.8% | — | ||
| Q1 24 | -19.1% | — |
资本支出强度AMTXSTEM
| Q4 25 | 38.2% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | 4.9% | — |
现金转化率AMTXSTEM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
STEM
暂无分部数据
