vs
AMAZE HOLDINGS, INC.(AMZE)与BED BATH & BEYOND, INC.(BBBY)财务数据对比。点击上方公司名可切换其他公司
AMAZE HOLDINGS, INC.净利率更高(19743.5% vs -7.6%,领先19751.1%)。BED BATH & BEYOND, INC.同比增速更快(-9.8% vs -457.2%)。过去两年BED BATH & BEYOND, INC.的营收复合增速更高(NaN% vs NaN%)
AMAZE HOLDINGS是一家虚拟现实演唱会制作企业,2015年7月由Kakao前高管及创始人创立,总部位于美国加利福尼亚州洛杉矶,在韩国首尔设有第二办公室。公司为全球流行艺人及K-pop艺人打造VR演唱会体验产品,通过VR头显应用与院线装置落地分发。
Bed Bath & Beyond曾是美国大型零售连锁企业,主营家居用品、家具及特色家居商品,总部位于新泽西州尤宁郡,业务覆盖美国与加拿大,曾经一度跻身财富世界500强与福布斯全球2000强榜单。该企业于2023年4月申请破产清算,关闭所有剩余门店,现已转型为线上零售品牌。
AMZE vs BBBY — 直观对比
营收规模更大
BBBY
是对方的-1258.9倍
$-217.2K
营收增速更快
BBBY
高出447.4%
-457.2%
净利率更高
AMZE
高出19751.1%
-7.6%
两年增速更快
BBBY
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $-217.2K | $273.4M |
| 净利润 | $-42.9M | $-20.9M |
| 毛利率 | 178.3% | 24.6% |
| 营业利润率 | 20191.9% | -4.8% |
| 净利率 | 19743.5% | -7.6% |
| 营收同比 | -457.2% | -9.8% |
| 净利润同比 | -38251.0% | 74.3% |
| 每股收益(稀释后) | $-4.06 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZE
BBBY
| Q4 25 | $-217.2K | $273.4M | ||
| Q3 25 | $1.3M | $257.2M | ||
| Q2 25 | $869.9K | $282.3M | ||
| Q1 25 | $60.2K | $231.7M | ||
| Q4 24 | $60.8K | $303.2M | ||
| Q3 24 | $63.2K | $311.4M | ||
| Q2 24 | $70.5K | $398.1M | ||
| Q1 24 | $104.6K | $382.3M |
净利润
AMZE
BBBY
| Q4 25 | $-42.9M | $-20.9M | ||
| Q3 25 | $-5.1M | $-4.5M | ||
| Q2 25 | $-5.0M | $-19.3M | ||
| Q1 25 | $-2.1M | $-39.9M | ||
| Q4 24 | $-111.8K | $-81.3M | ||
| Q3 24 | $-315.3K | $-61.0M | ||
| Q2 24 | $-879.6K | $-42.6M | ||
| Q1 24 | $-1.2M | $-73.9M |
毛利率
AMZE
BBBY
| Q4 25 | 178.3% | 24.6% | ||
| Q3 25 | 93.5% | 25.3% | ||
| Q2 25 | 90.5% | 23.7% | ||
| Q1 25 | -4.3% | 25.1% | ||
| Q4 24 | -5.8% | 23.0% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | -62.0% | 20.1% | ||
| Q1 24 | -106.4% | 19.5% |
营业利润率
AMZE
BBBY
| Q4 25 | 20191.9% | -4.8% | ||
| Q3 25 | -347.8% | -4.8% | ||
| Q2 25 | -492.7% | -4.4% | ||
| Q1 25 | -3138.6% | -10.0% | ||
| Q4 24 | -1190.7% | -11.3% | ||
| Q3 24 | -488.8% | -14.5% | ||
| Q2 24 | -1247.9% | -11.8% | ||
| Q1 24 | -1159.4% | -15.0% |
净利率
AMZE
BBBY
| Q4 25 | 19743.5% | -7.6% | ||
| Q3 25 | -410.4% | -1.8% | ||
| Q2 25 | -580.3% | -6.8% | ||
| Q1 25 | -3469.6% | -17.2% | ||
| Q4 24 | -183.9% | -26.8% | ||
| Q3 24 | -498.8% | -19.6% | ||
| Q2 24 | -1247.9% | -10.7% | ||
| Q1 24 | -1159.4% | -19.3% |
每股收益(稀释后)
AMZE
BBBY
| Q4 25 | $-4.06 | $-0.26 | ||
| Q3 25 | $-0.85 | $-0.07 | ||
| Q2 25 | $-3.14 | $-0.34 | ||
| Q1 25 | $-0.13 | $-0.74 | ||
| Q4 24 | $-1.92 | $-1.68 | ||
| Q3 24 | $-0.53 | $-1.33 | ||
| Q2 24 | $-1.30 | $-0.93 | ||
| Q1 24 | $-0.08 | $-1.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $175.3M |
| 总债务越低越好 | $7.2M | — |
| 股东权益账面价值 | $9.8M | $217.6M |
| 总资产 | $34.2M | $425.5M |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMZE
BBBY
| Q4 25 | — | $175.3M | ||
| Q3 25 | — | $167.4M | ||
| Q2 25 | — | $120.6M | ||
| Q1 25 | — | $114.6M | ||
| Q4 24 | $156.0K | $159.2M | ||
| Q3 24 | — | $140.4M | ||
| Q2 24 | $145.0K | $186.2M | ||
| Q1 24 | $59.0K | $256.3M |
总债务
AMZE
BBBY
| Q4 25 | $7.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AMZE
BBBY
| Q4 25 | $9.8M | $217.6M | ||
| Q3 25 | $71.2M | $202.6M | ||
| Q2 25 | $70.6M | $130.9M | ||
| Q1 25 | $74.9M | $143.4M | ||
| Q4 24 | $1.5M | $162.7M | ||
| Q3 24 | $-2.4M | $196.2M | ||
| Q2 24 | $-2.2M | $250.4M | ||
| Q1 24 | $-2.0M | $287.7M |
总资产
AMZE
BBBY
| Q4 25 | $34.2M | $425.5M | ||
| Q3 25 | $98.5M | $414.4M | ||
| Q2 25 | $98.9M | $358.1M | ||
| Q1 25 | $99.8M | $363.7M | ||
| Q4 24 | $4.4M | $402.0M | ||
| Q3 24 | $981.8K | $428.3M | ||
| Q2 24 | $856.7K | $496.8M | ||
| Q1 24 | $884.9K | $577.3M |
负债/权益比
AMZE
BBBY
| Q4 25 | 0.74× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-7.7M | $-6.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.6M |
| 自由现金流率自由现金流/营收 | — | -3.2% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-64.1M |
8季度趋势,按日历期对齐
经营现金流
AMZE
BBBY
| Q4 25 | $-7.7M | $-6.5M | ||
| Q3 25 | $-5.9M | $-15.1M | ||
| Q2 25 | $-2.5M | $15.8M | ||
| Q1 25 | $-1.4M | $-50.9M | ||
| Q4 24 | $-585.0K | $-21.7M | ||
| Q3 24 | $-400.2K | $-42.1M | ||
| Q2 24 | $-613.7K | $-75.9M | ||
| Q1 24 | $-332.8K | $-34.6M |
自由现金流
AMZE
BBBY
| Q4 25 | — | $-8.6M | ||
| Q3 25 | — | $-17.4M | ||
| Q2 25 | — | $14.0M | ||
| Q1 25 | — | $-52.1M | ||
| Q4 24 | — | $-24.7M | ||
| Q3 24 | — | $-45.5M | ||
| Q2 24 | — | $-80.4M | ||
| Q1 24 | — | $-38.0M |
自由现金流率
AMZE
BBBY
| Q4 25 | — | -3.2% | ||
| Q3 25 | — | -6.8% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | -22.5% | ||
| Q4 24 | — | -8.1% | ||
| Q3 24 | — | -14.6% | ||
| Q2 24 | — | -20.2% | ||
| Q1 24 | — | -9.9% |
资本支出强度
AMZE
BBBY
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图