vs
AMAZE HOLDINGS, INC.（AMZE）与酷澎（CPNG）财务数据对比。点击上方公司名可切换其他公司
AMAZE HOLDINGS, INC.净利率更高（19743.5% vs -0.3%，领先19743.8%）。酷澎同比增速更快（10.9% vs -457.2%）。过去两年酷澎的营收复合增速更高（NaN% vs NaN%）
AMAZE HOLDINGS是一家虚拟现实演唱会制作企业，2015年7月由Kakao前高管及创始人创立，总部位于美国加利福尼亚州洛杉矶，在韩国首尔设有第二办公室。公司为全球流行艺人及K-pop艺人打造VR演唱会体验产品，通过VR头显应用与院线装置落地分发。
酷澎（Coupang, Inc.）是2010年由金范锡创立的科技与线上零售企业，注册地为美国特拉华州，总部设于华盛顿州西雅图。公司核心业务覆盖电商零售、食品配送及OTT流媒体服务，业务布局及办公网点遍及韩国、中国台湾、美国、印度、日本、新加坡等多个国家和地区。
AMZE vs CPNG — 直观对比
营收规模更大
CPNG
是对方的-40678.5倍
$-217.2K
营收增速更快
CPNG
高出468.1%
-457.2%
净利率更高
AMZE
高出19743.8%
-0.3%
两年增速更快
CPNG
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $-217.2K | $8.8B |
| 净利润 | $-42.9M | $-26.0M |
| 毛利率 | 178.3% | 28.8% |
| 营业利润率 | 20191.9% | 0.1% |
| 净利率 | 19743.5% | -0.3% |
| 营收同比 | -457.2% | 10.9% |
| 净利润同比 | -38251.0% | -116.7% |
| 每股收益（稀释后） | $-4.06 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZECPNG
| Q4 25 | $-217.2K | $8.8B | ||
| Q3 25 | $1.3M | $9.3B | ||
| Q2 25 | $869.9K | $8.5B | ||
| Q1 25 | $60.2K | $7.9B | ||
| Q4 24 | $60.8K | $8.0B | ||
| Q3 24 | $63.2K | $7.9B | ||
| Q2 24 | $70.5K | $7.3B | ||
| Q1 24 | $104.6K | $7.1B |
净利润AMZECPNG
| Q4 25 | $-42.9M | $-26.0M | ||
| Q3 25 | $-5.1M | $95.0M | ||
| Q2 25 | $-5.0M | $32.0M | ||
| Q1 25 | $-2.1M | $107.0M | ||
| Q4 24 | $-111.8K | $156.0M | ||
| Q3 24 | $-315.3K | $70.0M | ||
| Q2 24 | $-879.6K | $-77.0M | ||
| Q1 24 | $-1.2M | $5.0M |
毛利率AMZECPNG
| Q4 25 | 178.3% | 28.8% | ||
| Q3 25 | 93.5% | 29.4% | ||
| Q2 25 | 90.5% | 30.0% | ||
| Q1 25 | -4.3% | 29.3% | ||
| Q4 24 | -5.8% | 31.3% | ||
| Q3 24 | — | 28.8% | ||
| Q2 24 | -62.0% | 29.3% | ||
| Q1 24 | -106.4% | 27.1% |
营业利润率AMZECPNG
| Q4 25 | 20191.9% | 0.1% | ||
| Q3 25 | -347.8% | 1.7% | ||
| Q2 25 | -492.7% | 1.7% | ||
| Q1 25 | -3138.6% | 1.9% | ||
| Q4 24 | -1190.7% | 3.9% | ||
| Q3 24 | -488.8% | 1.4% | ||
| Q2 24 | -1247.9% | -0.3% | ||
| Q1 24 | -1159.4% | 0.6% |
净利率AMZECPNG
| Q4 25 | 19743.5% | -0.3% | ||
| Q3 25 | -410.4% | 1.0% | ||
| Q2 25 | -580.3% | 0.4% | ||
| Q1 25 | -3469.6% | 1.4% | ||
| Q4 24 | -183.9% | 2.0% | ||
| Q3 24 | -498.8% | 0.9% | ||
| Q2 24 | -1247.9% | -1.1% | ||
| Q1 24 | -1159.4% | 0.1% |
每股收益（稀释后）AMZECPNG
| Q4 25 | $-4.06 | $-0.02 | ||
| Q3 25 | $-0.85 | $0.05 | ||
| Q2 25 | $-3.14 | $0.02 | ||
| Q1 25 | $-0.13 | $0.06 | ||
| Q4 24 | $-1.92 | $0.08 | ||
| Q3 24 | $-0.53 | $0.04 | ||
| Q2 24 | $-1.30 | $-0.04 | ||
| Q1 24 | $-0.08 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.3B |
| 总债务越低越好 | $7.2M | $648.0M |
| 股东权益账面价值 | $9.8M | $4.6B |
| 总资产 | $34.2M | $17.8B |
| 负债/权益比越低杠杆越低 | 0.74× | 0.14× |
8季度趋势，按日历期对齐
现金及短期投资AMZECPNG
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $7.2B | ||
| Q2 25 | — | $6.8B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | $156.0K | $5.9B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | $145.0K | $5.5B | ||
| Q1 24 | $59.0K | $5.2B |
总债务AMZECPNG
| Q4 25 | $7.2M | $648.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $988.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMZECPNG
| Q4 25 | $9.8M | $4.6B | ||
| Q3 25 | $71.2M | $4.7B | ||
| Q2 25 | $70.6M | $4.7B | ||
| Q1 25 | $74.9M | $4.4B | ||
| Q4 24 | $1.5M | $4.1B | ||
| Q3 24 | $-2.4M | $4.2B | ||
| Q2 24 | $-2.2M | $3.9B | ||
| Q1 24 | $-2.0M | $4.1B |
总资产AMZECPNG
| Q4 25 | $34.2M | $17.8B | ||
| Q3 25 | $98.5M | $18.7B | ||
| Q2 25 | $98.9M | $17.8B | ||
| Q1 25 | $99.8M | $16.0B | ||
| Q4 24 | $4.4M | $15.3B | ||
| Q3 24 | $981.8K | $16.3B | ||
| Q2 24 | $856.7K | $15.2B | ||
| Q1 24 | $884.9K | $14.9B |
负债/权益比AMZECPNG
| Q4 25 | 0.74× | 0.14× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.7M | $82.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-278.0M |
| 自由现金流率自由现金流/营收 | — | -3.1% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $522.0M |
8季度趋势，按日历期对齐
经营现金流AMZECPNG
| Q4 25 | $-7.7M | $82.0M | ||
| Q3 25 | $-5.9M | $792.0M | ||
| Q2 25 | $-2.5M | $545.0M | ||
| Q1 25 | $-1.4M | $354.0M | ||
| Q4 24 | $-585.0K | $676.0M | ||
| Q3 24 | $-400.2K | $334.0M | ||
| Q2 24 | $-613.7K | $664.0M | ||
| Q1 24 | $-332.8K | $212.0M |
自由现金流AMZECPNG
| Q4 25 | — | $-278.0M | ||
| Q3 25 | — | $439.0M | ||
| Q2 25 | — | $246.0M | ||
| Q1 25 | — | $115.0M | ||
| Q4 24 | — | $462.0M | ||
| Q3 24 | — | $-46.0M | ||
| Q2 24 | — | $486.0M | ||
| Q1 24 | — | $105.0M |
自由现金流率AMZECPNG
| Q4 25 | — | -3.1% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 1.5% |
资本支出强度AMZECPNG
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 1.5% |
现金转化率AMZECPNG
| Q4 25 | — | — | ||
| Q3 25 | — | 8.34× | ||
| Q2 25 | — | 17.03× | ||
| Q1 25 | — | 3.31× | ||
| Q4 24 | — | 4.33× | ||
| Q3 24 | — | 4.77× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 42.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZE
暂无分部数据
CPNG
| Products | $6.6B | 75% |
| Third Party Merchant Services | $1.9B | 22% |
| Service Other | $296.0M | 3% |
