vs
亚马逊（AMZN）与Black Rock Coffee Bar, Inc.（BRCB）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是Black Rock Coffee Bar, Inc.的4146.0倍（$213.4B vs $51.5M）。亚马逊净利率更高（9.9% vs -1.4%，领先11.3%）。亚马逊自由现金流更多（$14.9B vs $-25.8M）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
Black Rock Coffee Bar是一家总部位于美国的特色咖啡零售连锁企业，提供手工精品咖啡、能量饮料、烘焙食品及轻食，在美国西部运营多家线下门店和得来速网点，主打高品质可定制产品与社区化消费体验。
AMZN vs BRCB — 直观对比
营收规模更大
AMZN
是对方的4146.0倍
$51.5M
净利率更高
AMZN
高出11.3%
-1.4%
自由现金流更多
AMZN
多$15.0B
$-25.8M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $51.5M |
| 净利润 | $21.2B | $-712.0K |
| 毛利率 | 48.5% | — |
| 营业利润率 | 11.7% | -12.4% |
| 净利率 | 9.9% | -1.4% |
| 营收同比 | 13.6% | — |
| 净利润同比 | 5.9% | — |
| 每股收益（稀释后） | $1.95 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNBRCB
| Q4 25 | $213.4B | — | ||
| Q3 25 | $180.2B | $51.5M | ||
| Q2 25 | $167.7B | — | ||
| Q1 25 | $155.7B | — | ||
| Q4 24 | $187.8B | — | ||
| Q3 24 | $158.9B | — | ||
| Q2 24 | $148.0B | — | ||
| Q1 24 | $143.3B | — |
净利润AMZNBRCB
| Q4 25 | $21.2B | — | ||
| Q3 25 | $21.2B | $-712.0K | ||
| Q2 25 | $18.2B | — | ||
| Q1 25 | $17.1B | — | ||
| Q4 24 | $20.0B | — | ||
| Q3 24 | $15.3B | — | ||
| Q2 24 | $13.5B | — | ||
| Q1 24 | $10.4B | — |
毛利率AMZNBRCB
| Q4 25 | 48.5% | — | ||
| Q3 25 | 50.8% | — | ||
| Q2 25 | 51.8% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | 49.0% | — | ||
| Q2 24 | 50.1% | — | ||
| Q1 24 | 49.3% | — |
营业利润率AMZNBRCB
| Q4 25 | 11.7% | — | ||
| Q3 25 | 9.7% | -12.4% | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 9.9% | — | ||
| Q1 24 | 10.7% | — |
净利率AMZNBRCB
| Q4 25 | 9.9% | — | ||
| Q3 25 | 11.8% | -1.4% | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 9.1% | — | ||
| Q1 24 | 7.3% | — |
每股收益（稀释后）AMZNBRCB
| Q4 25 | $1.95 | — | ||
| Q3 25 | $1.95 | $-0.05 | ||
| Q2 25 | $1.68 | — | ||
| Q1 25 | $1.59 | — | ||
| Q4 24 | $1.86 | — | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $1.26 | — | ||
| Q1 24 | $0.98 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $32.6M |
| 总债务越低越好 | $68.8B | $20.0M |
| 股东权益账面价值 | $411.1B | $43.0M |
| 总资产 | $818.0B | $323.2M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资AMZNBRCB
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | $32.6M | ||
| Q2 25 | $93.2B | — | ||
| Q1 25 | $94.6B | — | ||
| Q4 24 | $101.2B | — | ||
| Q3 24 | $88.1B | — | ||
| Q2 24 | $89.1B | — | ||
| Q1 24 | $85.1B | — |
总债务AMZNBRCB
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | $20.0M | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNBRCB
| Q4 25 | $411.1B | — | ||
| Q3 25 | $369.6B | $43.0M | ||
| Q2 25 | $333.8B | — | ||
| Q1 25 | $305.9B | — | ||
| Q4 24 | $286.0B | — | ||
| Q3 24 | $259.2B | — | ||
| Q2 24 | $236.4B | — | ||
| Q1 24 | $216.7B | — |
总资产AMZNBRCB
| Q4 25 | $818.0B | — | ||
| Q3 25 | $727.9B | $323.2M | ||
| Q2 25 | $682.2B | — | ||
| Q1 25 | $643.3B | — | ||
| Q4 24 | $624.9B | — | ||
| Q3 24 | $584.6B | — | ||
| Q2 24 | $554.8B | — | ||
| Q1 24 | $531.0B | — |
负债/权益比AMZNBRCB
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | 0.46× | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-25.8M |
| 自由现金流率自由现金流/营收 | 7.0% | -50.2% |
| 资本支出强度资本支出/营收 | 18.5% | 44.5% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | — |
8季度趋势，按日历期对齐
经营现金流AMZNBRCB
| Q4 25 | $54.5B | — | ||
| Q3 25 | $35.5B | $-2.9M | ||
| Q2 25 | $32.5B | — | ||
| Q1 25 | $17.0B | — | ||
| Q4 24 | $45.6B | — | ||
| Q3 24 | $26.0B | — | ||
| Q2 24 | $25.3B | — | ||
| Q1 24 | $19.0B | — |
自由现金流AMZNBRCB
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | $-25.8M | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-8.0B | — | ||
| Q4 24 | $17.8B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $7.7B | — | ||
| Q1 24 | $4.1B | — |
自由现金流率AMZNBRCB
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | -50.2% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 2.8% | — |
资本支出强度AMZNBRCB
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | 44.5% | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 14.8% | — | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 10.4% | — |
现金转化率AMZNBRCB
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
BRCB
暂无分部数据
