vs
亚马逊（AMZN）与ETHAN ALLEN INTERIORS INC（ETD）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是ETHAN ALLEN INTERIORS INC的1423.4倍（$213.4B vs $149.9M）。亚马逊净利率更高（9.9% vs 7.8%，领先2.1%）。亚马逊同比增速更快（13.6% vs -4.7%）。亚马逊自由现金流更多（$14.9B vs $-4.7M）。过去两年亚马逊的营收复合增速更高（22.0% vs 1.2%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
伊森艾伦内饰公司是美国家居家具制造商与零售商，公司注册于特拉华州，总部行政办公室位于康涅狄格州丹伯里。截至2023年6月30日，该公司年度净销售额达7.914亿美元。
AMZN vs ETD — 直观对比
营收规模更大
AMZN
是对方的1423.4倍
$149.9M
营收增速更快
AMZN
高出18.3%
-4.7%
净利率更高
AMZN
高出2.1%
7.8%
自由现金流更多
AMZN
多$14.9B
$-4.7M
两年增速更快
AMZN
近两年复合增速
1.2%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $149.9M |
| 净利润 | $21.2B | $11.7M |
| 毛利率 | 48.5% | 60.9% |
| 营业利润率 | 11.7% | 9.5% |
| 净利率 | 9.9% | 7.8% |
| 营收同比 | 13.6% | -4.7% |
| 净利润同比 | 5.9% | -21.7% |
| 每股收益（稀释后） | $1.95 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNETD
| Q4 25 | $213.4B | $149.9M | ||
| Q3 25 | $180.2B | $147.0M | ||
| Q2 25 | $167.7B | $160.4M | ||
| Q1 25 | $155.7B | $142.7M | ||
| Q4 24 | $187.8B | $157.3M | ||
| Q3 24 | $158.9B | $154.3M | ||
| Q2 24 | $148.0B | $168.6M | ||
| Q1 24 | $143.3B | $146.4M |
净利润AMZNETD
| Q4 25 | $21.2B | $11.7M | ||
| Q3 25 | $21.2B | $10.5M | ||
| Q2 25 | $18.2B | — | ||
| Q1 25 | $17.1B | $9.6M | ||
| Q4 24 | $20.0B | $15.0M | ||
| Q3 24 | $15.3B | $14.7M | ||
| Q2 24 | $13.5B | $18.5M | ||
| Q1 24 | $10.4B | $13.0M |
毛利率AMZNETD
| Q4 25 | 48.5% | 60.9% | ||
| Q3 25 | 50.8% | 61.4% | ||
| Q2 25 | 51.8% | 59.9% | ||
| Q1 25 | 50.6% | 61.2% | ||
| Q4 24 | 47.3% | 60.3% | ||
| Q3 24 | 49.0% | 60.8% | ||
| Q2 24 | 50.1% | 60.8% | ||
| Q1 24 | 49.3% | 61.3% |
营业利润率AMZNETD
| Q4 25 | 11.7% | 9.5% | ||
| Q3 25 | 9.7% | 6.8% | ||
| Q2 25 | 11.4% | 9.5% | ||
| Q1 25 | 11.8% | 7.7% | ||
| Q4 24 | 11.3% | 11.5% | ||
| Q3 24 | 11.0% | 11.4% | ||
| Q2 24 | 9.9% | 13.4% | ||
| Q1 24 | 10.7% | 10.5% |
净利率AMZNETD
| Q4 25 | 9.9% | 7.8% | ||
| Q3 25 | 11.8% | 7.1% | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 11.0% | 6.7% | ||
| Q4 24 | 10.7% | 9.5% | ||
| Q3 24 | 9.6% | 9.5% | ||
| Q2 24 | 9.1% | 11.0% | ||
| Q1 24 | 7.3% | 8.8% |
每股收益（稀释后）AMZNETD
| Q4 25 | $1.95 | $0.46 | ||
| Q3 25 | $1.95 | $0.41 | ||
| Q2 25 | $1.68 | $0.48 | ||
| Q1 25 | $1.59 | $0.37 | ||
| Q4 24 | $1.86 | $0.59 | ||
| Q3 24 | $1.43 | $0.57 | ||
| Q2 24 | $1.26 | $0.73 | ||
| Q1 24 | $0.98 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $139.3M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $478.2M |
| 总资产 | $818.0B | $714.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNETD
| Q4 25 | $123.0B | $139.3M | ||
| Q3 25 | $94.2B | $123.6M | ||
| Q2 25 | $93.2B | $136.1M | ||
| Q1 25 | $94.6B | $172.9M | ||
| Q4 24 | $101.2B | $139.1M | ||
| Q3 24 | $88.1B | $135.9M | ||
| Q2 24 | $89.1B | $161.0M | ||
| Q1 24 | $85.1B | $63.9M |
总债务AMZNETD
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNETD
| Q4 25 | $411.1B | $478.2M | ||
| Q3 25 | $369.6B | $475.5M | ||
| Q2 25 | $333.8B | $482.4M | ||
| Q1 25 | $305.9B | $479.2M | ||
| Q4 24 | $286.0B | $478.8M | ||
| Q3 24 | $259.2B | $474.7M | ||
| Q2 24 | $236.4B | $483.0M | ||
| Q1 24 | $216.7B | $477.4M |
总资产AMZNETD
| Q4 25 | $818.0B | $714.8M | ||
| Q3 25 | $727.9B | $737.1M | ||
| Q2 25 | $682.2B | $737.1M | ||
| Q1 25 | $643.3B | $738.7M | ||
| Q4 24 | $624.9B | $732.6M | ||
| Q3 24 | $584.6B | $737.7M | ||
| Q2 24 | $554.8B | $744.9M | ||
| Q1 24 | $531.0B | $742.2M |
负债/权益比AMZNETD
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $-1.8M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-4.7M |
| 自由现金流率自由现金流/营收 | 7.0% | -3.2% |
| 资本支出强度资本支出/营收 | 18.5% | 1.9% |
| 现金转化率经营现金流/净利润 | 2.57× | -0.16× |
| 过去12个月自由现金流最近4个季度 | $7.7B | $40.8M |
8季度趋势，按日历期对齐
经营现金流AMZNETD
| Q4 25 | $54.5B | $-1.8M | ||
| Q3 25 | $35.5B | $16.8M | ||
| Q2 25 | $32.5B | $24.8M | ||
| Q1 25 | $17.0B | $10.2M | ||
| Q4 24 | $45.6B | $11.6M | ||
| Q3 24 | $26.0B | $15.1M | ||
| Q2 24 | $25.3B | $26.2M | ||
| Q1 24 | $19.0B | $23.7M |
自由现金流AMZNETD
| Q4 25 | $14.9B | $-4.7M | ||
| Q3 25 | $430.0M | $14.4M | ||
| Q2 25 | $332.0M | $22.9M | ||
| Q1 25 | $-8.0B | $8.2M | ||
| Q4 24 | $17.8B | $7.8M | ||
| Q3 24 | $3.4B | $11.5M | ||
| Q2 24 | $7.7B | $24.2M | ||
| Q1 24 | $4.1B | $21.4M |
自由现金流率AMZNETD
| Q4 25 | 7.0% | -3.2% | ||
| Q3 25 | 0.2% | 9.8% | ||
| Q2 25 | 0.2% | 14.3% | ||
| Q1 25 | -5.1% | 5.7% | ||
| Q4 24 | 9.5% | 5.0% | ||
| Q3 24 | 2.1% | 7.4% | ||
| Q2 24 | 5.2% | 14.3% | ||
| Q1 24 | 2.8% | 14.6% |
资本支出强度AMZNETD
| Q4 25 | 18.5% | 1.9% | ||
| Q3 25 | 19.5% | 1.6% | ||
| Q2 25 | 19.2% | 1.2% | ||
| Q1 25 | 16.1% | 1.4% | ||
| Q4 24 | 14.8% | 2.4% | ||
| Q3 24 | 14.2% | 2.3% | ||
| Q2 24 | 11.9% | 1.2% | ||
| Q1 24 | 10.4% | 1.6% |
现金转化率AMZNETD
| Q4 25 | 2.57× | -0.16× | ||
| Q3 25 | 1.68× | 1.61× | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | 1.06× | ||
| Q4 24 | 2.28× | 0.77× | ||
| Q3 24 | 1.69× | 1.02× | ||
| Q2 24 | 1.87× | 1.42× | ||
| Q1 24 | 1.82× | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
ETD
| Wholesale Segment | $79.1M | 53% |
| Upholstery Furniture | $44.9M | 30% |
| Case Goods | $20.4M | 14% |
| Manufactured Product Other | $6.4M | 4% |
