vs
亚马逊(AMZN)与EVgo Inc.(EVGO)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是EVgo Inc.的1801.2倍($213.4B vs $118.5M)。亚马逊净利率更高(9.9% vs -4.1%,领先14.0%)。EVgo Inc.同比增速更快(75.5% vs 13.6%)。亚马逊自由现金流更多($14.9B vs $-38.1M)。过去两年EVgo Inc.的营收复合增速更高(46.6% vs 22.0%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
EVgo Inc.是美国知名的电动汽车快充网络运营商,截至2023年8月,公司已布局超过950个充电站点,覆盖美国35个州,旗下充电桩兼容全球各大主流车企的电动汽车。
AMZN vs EVGO — 直观对比
营收规模更大
AMZN
是对方的1801.2倍
$118.5M
营收增速更快
EVGO
高出61.8%
13.6%
净利率更高
AMZN
高出14.0%
-4.1%
自由现金流更多
AMZN
多$15.0B
$-38.1M
两年增速更快
EVGO
近两年复合增速
22.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $118.5M |
| 净利润 | $21.2B | $-4.8M |
| 毛利率 | 48.5% | 38.0% |
| 营业利润率 | 11.7% | -10.4% |
| 净利率 | 9.9% | -4.1% |
| 营收同比 | 13.6% | 75.5% |
| 净利润同比 | 5.9% | 61.1% |
| 每股收益(稀释后) | $1.95 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
EVGO
| Q4 25 | $213.4B | $118.5M | ||
| Q3 25 | $180.2B | $92.3M | ||
| Q2 25 | $167.7B | $98.0M | ||
| Q1 25 | $155.7B | $75.3M | ||
| Q4 24 | $187.8B | $67.5M | ||
| Q3 24 | $158.9B | $67.5M | ||
| Q2 24 | $148.0B | $66.6M | ||
| Q1 24 | $143.3B | $55.2M |
净利润
AMZN
EVGO
| Q4 25 | $21.2B | $-4.8M | ||
| Q3 25 | $21.2B | $-12.4M | ||
| Q2 25 | $18.2B | $-13.0M | ||
| Q1 25 | $17.1B | $-11.4M | ||
| Q4 24 | $20.0B | $-12.4M | ||
| Q3 24 | $15.3B | $-11.7M | ||
| Q2 24 | $13.5B | $-10.4M | ||
| Q1 24 | $10.4B | $-9.8M |
毛利率
AMZN
EVGO
| Q4 25 | 48.5% | 38.0% | ||
| Q3 25 | 50.8% | 13.6% | ||
| Q2 25 | 51.8% | 14.2% | ||
| Q1 25 | 50.6% | 12.4% | ||
| Q4 24 | 47.3% | 14.5% | ||
| Q3 24 | 49.0% | 9.4% | ||
| Q2 24 | 50.1% | 9.6% | ||
| Q1 24 | 49.3% | 12.4% |
营业利润率
AMZN
EVGO
| Q4 25 | 11.7% | -10.4% | ||
| Q3 25 | 9.7% | -36.9% | ||
| Q2 25 | 11.4% | -31.4% | ||
| Q1 25 | 11.8% | -44.4% | ||
| Q4 24 | 11.3% | -51.9% | ||
| Q3 24 | 11.0% | -47.1% | ||
| Q2 24 | 9.9% | -48.6% | ||
| Q1 24 | 10.7% | -58.7% |
净利率
AMZN
EVGO
| Q4 25 | 9.9% | -4.1% | ||
| Q3 25 | 11.8% | -13.4% | ||
| Q2 25 | 10.8% | -13.3% | ||
| Q1 25 | 11.0% | -15.1% | ||
| Q4 24 | 10.7% | -18.4% | ||
| Q3 24 | 9.6% | -17.3% | ||
| Q2 24 | 9.1% | -15.6% | ||
| Q1 24 | 7.3% | -17.8% |
每股收益(稀释后)
AMZN
EVGO
| Q4 25 | $1.95 | $-0.03 | ||
| Q3 25 | $1.95 | $-0.09 | ||
| Q2 25 | $1.68 | $-0.10 | ||
| Q1 25 | $1.59 | $-0.09 | ||
| Q4 24 | $1.86 | $-0.11 | ||
| Q3 24 | $1.43 | $-0.11 | ||
| Q2 24 | $1.26 | $-0.10 | ||
| Q1 24 | $0.98 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $151.0M |
| 总债务越低越好 | $68.8B | $206.5M |
| 股东权益账面价值 | $411.1B | $-116.9M |
| 总资产 | $818.0B | $964.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
EVGO
| Q4 25 | $123.0B | $151.0M | ||
| Q3 25 | $94.2B | $181.3M | ||
| Q2 25 | $93.2B | $154.5M | ||
| Q1 25 | $94.6B | $150.0M | ||
| Q4 24 | $101.2B | $117.3M | ||
| Q3 24 | $88.1B | $141.9M | ||
| Q2 24 | $89.1B | $162.3M | ||
| Q1 24 | $85.1B | $175.1M |
总债务
AMZN
EVGO
| Q4 25 | $68.8B | $206.5M | ||
| Q3 25 | $55.1B | $157.3M | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益
AMZN
EVGO
| Q4 25 | $411.1B | $-116.9M | ||
| Q3 25 | $369.6B | $-428.1M | ||
| Q2 25 | $333.8B | $-230.1M | ||
| Q1 25 | $305.9B | $-36.8M | ||
| Q4 24 | $286.0B | $-256.1M | ||
| Q3 24 | $259.2B | $-344.8M | ||
| Q2 24 | $236.4B | $13.6M | ||
| Q1 24 | $216.7B | $25.7M |
总资产
AMZN
EVGO
| Q4 25 | $818.0B | $964.8M | ||
| Q3 25 | $727.9B | $931.8M | ||
| Q2 25 | $682.2B | $864.7M | ||
| Q1 25 | $643.3B | $856.0M | ||
| Q4 24 | $624.9B | $803.8M | ||
| Q3 24 | $584.6B | $791.7M | ||
| Q2 24 | $554.8B | $785.3M | ||
| Q1 24 | $531.0B | $787.5M |
负债/权益比
AMZN
EVGO
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $11.3M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $-38.1M |
| 自由现金流率自由现金流/营收 | 7.0% | -32.2% |
| 资本支出强度资本支出/营收 | 18.5% | 41.7% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-124.4M |
8季度趋势,按日历期对齐
经营现金流
AMZN
EVGO
| Q4 25 | $54.5B | $11.3M | ||
| Q3 25 | $35.5B | $-22.8M | ||
| Q2 25 | $32.5B | $14.1M | ||
| Q1 25 | $17.0B | $-10.2M | ||
| Q4 24 | $45.6B | $-12.8M | ||
| Q3 24 | $26.0B | $12.1M | ||
| Q2 24 | $25.3B | $7.6M | ||
| Q1 24 | $19.0B | $-14.1M |
自由现金流
AMZN
EVGO
| Q4 25 | $14.9B | $-38.1M | ||
| Q3 25 | $430.0M | $-49.0M | ||
| Q2 25 | $332.0M | $-12.1M | ||
| Q1 25 | $-8.0B | $-25.2M | ||
| Q4 24 | $17.8B | $-36.5M | ||
| Q3 24 | $3.4B | $-13.7M | ||
| Q2 24 | $7.7B | $-16.6M | ||
| Q1 24 | $4.1B | $-35.2M |
自由现金流率
AMZN
EVGO
| Q4 25 | 7.0% | -32.2% | ||
| Q3 25 | 0.2% | -53.1% | ||
| Q2 25 | 0.2% | -12.4% | ||
| Q1 25 | -5.1% | -33.5% | ||
| Q4 24 | 9.5% | -54.1% | ||
| Q3 24 | 2.1% | -20.3% | ||
| Q2 24 | 5.2% | -25.0% | ||
| Q1 24 | 2.8% | -63.7% |
资本支出强度
AMZN
EVGO
| Q4 25 | 18.5% | 41.7% | ||
| Q3 25 | 19.5% | 28.3% | ||
| Q2 25 | 19.2% | 26.7% | ||
| Q1 25 | 16.1% | 19.9% | ||
| Q4 24 | 14.8% | 35.1% | ||
| Q3 24 | 14.2% | 38.3% | ||
| Q2 24 | 11.9% | 36.3% | ||
| Q1 24 | 10.4% | 38.2% |
现金转化率
AMZN
EVGO
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
EVGO
| Charging Network Revenue | $63.6M | 54% |
| Charging Revenue Retail | $35.8M | 30% |
| Charging Revenue Commercial | $9.3M | 8% |
| Charging Revenue Oem | $6.5M | 6% |
| Regulatory Credit Sales | $2.2M | 2% |