vs
亚马逊（AMZN）与FGI Industries Ltd.（FGI）财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是FGI Industries Ltd.的7003.4倍（$213.4B vs $30.5M）。亚马逊净利率更高（9.9% vs -8.6%，领先18.6%）。亚马逊同比增速更快（13.6% vs -14.4%）。亚马逊自由现金流更多（$14.9B vs $2.3M）。过去两年亚马逊的营收复合增速更高（22.0% vs -0.5%）
亚马逊是全球知名的综合电商与科技企业，业务覆盖北美及全球多个地区，设有北美零售、国际零售、亚马逊云科技（AWS）三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外，也为第三方卖家提供销售平台，还自主研发销售Kindle、Fire平板等电子设备。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
AMZN vs FGI — 直观对比
营收规模更大
AMZN
是对方的7003.4倍
$30.5M
营收增速更快
AMZN
高出28.0%
-14.4%
净利率更高
AMZN
高出18.6%
-8.6%
自由现金流更多
AMZN
多$14.9B
$2.3M
两年增速更快
AMZN
近两年复合增速
-0.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $213.4B | $30.5M |
| 净利润 | $21.2B | $-2.6M |
| 毛利率 | 48.5% | 26.7% |
| 营业利润率 | 11.7% | -2.2% |
| 净利率 | 9.9% | -8.6% |
| 营收同比 | 13.6% | -14.4% |
| 净利润同比 | 5.9% | -553.1% |
| 每股收益（稀释后） | $1.95 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMZNFGI
| Q4 25 | $213.4B | $30.5M | ||
| Q3 25 | $180.2B | $35.8M | ||
| Q2 25 | $167.7B | $31.0M | ||
| Q1 25 | $155.7B | $33.2M | ||
| Q4 24 | $187.8B | $35.6M | ||
| Q3 24 | $158.9B | $36.1M | ||
| Q2 24 | $148.0B | $29.4M | ||
| Q1 24 | $143.3B | $30.8M |
净利润AMZNFGI
| Q4 25 | $21.2B | $-2.6M | ||
| Q3 25 | $21.2B | $-1.7M | ||
| Q2 25 | $18.2B | $-1.2M | ||
| Q1 25 | $17.1B | $-629.1K | ||
| Q4 24 | $20.0B | $-402.3K | ||
| Q3 24 | $15.3B | $-550.1K | ||
| Q2 24 | $13.5B | $163.6K | ||
| Q1 24 | $10.4B | $-412.2K |
毛利率AMZNFGI
| Q4 25 | 48.5% | 26.7% | ||
| Q3 25 | 50.8% | 26.5% | ||
| Q2 25 | 51.8% | 28.1% | ||
| Q1 25 | 50.6% | 26.8% | ||
| Q4 24 | 47.3% | 24.6% | ||
| Q3 24 | 49.0% | 25.8% | ||
| Q2 24 | 50.1% | 30.5% | ||
| Q1 24 | 49.3% | 27.4% |
营业利润率AMZNFGI
| Q4 25 | 11.7% | -2.2% | ||
| Q3 25 | 9.7% | 1.0% | ||
| Q2 25 | 11.4% | -2.7% | ||
| Q1 25 | 11.8% | -3.9% | ||
| Q4 24 | 11.3% | -3.5% | ||
| Q3 24 | 11.0% | -0.2% | ||
| Q2 24 | 9.9% | -1.5% | ||
| Q1 24 | 10.7% | -1.0% |
净利率AMZNFGI
| Q4 25 | 9.9% | -8.6% | ||
| Q3 25 | 11.8% | -4.6% | ||
| Q2 25 | 10.8% | -4.0% | ||
| Q1 25 | 11.0% | -1.9% | ||
| Q4 24 | 10.7% | -1.1% | ||
| Q3 24 | 9.6% | -1.5% | ||
| Q2 24 | 9.1% | 0.6% | ||
| Q1 24 | 7.3% | -1.3% |
每股收益（稀释后）AMZNFGI
| Q4 25 | $1.95 | $-1.63 | ||
| Q3 25 | $1.95 | $-0.86 | ||
| Q2 25 | $1.68 | $-0.64 | ||
| Q1 25 | $1.59 | $-0.07 | ||
| Q4 24 | $1.86 | $-0.38 | ||
| Q3 24 | $1.43 | $-0.29 | ||
| Q2 24 | $1.26 | $0.08 | ||
| Q1 24 | $0.98 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | $1.9M |
| 总债务越低越好 | $68.8B | — |
| 股东权益账面价值 | $411.1B | $17.3M |
| 总资产 | $818.0B | $69.5M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资AMZNFGI
| Q4 25 | $123.0B | $1.9M | ||
| Q3 25 | $94.2B | $1.9M | ||
| Q2 25 | $93.2B | $2.5M | ||
| Q1 25 | $94.6B | $1.2M | ||
| Q4 24 | $101.2B | $4.6M | ||
| Q3 24 | $88.1B | $3.0M | ||
| Q2 24 | $89.1B | $1.3M | ||
| Q1 24 | $85.1B | $3.3M |
总债务AMZNFGI
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | — | ||
| Q2 25 | $56.1B | — | ||
| Q1 25 | $58.8B | — | ||
| Q4 24 | $58.0B | — | ||
| Q3 24 | $60.5B | — | ||
| Q2 24 | $62.7B | — | ||
| Q1 24 | $66.9B | — |
股东权益AMZNFGI
| Q4 25 | $411.1B | $17.3M | ||
| Q3 25 | $369.6B | $19.7M | ||
| Q2 25 | $333.8B | $21.3M | ||
| Q1 25 | $305.9B | $21.8M | ||
| Q4 24 | $286.0B | $22.3M | ||
| Q3 24 | $259.2B | $23.5M | ||
| Q2 24 | $236.4B | $23.8M | ||
| Q1 24 | $216.7B | $23.9M |
总资产AMZNFGI
| Q4 25 | $818.0B | $69.5M | ||
| Q3 25 | $727.9B | $73.0M | ||
| Q2 25 | $682.2B | $71.7M | ||
| Q1 25 | $643.3B | $68.5M | ||
| Q4 24 | $624.9B | $75.5M | ||
| Q3 24 | $584.6B | $74.7M | ||
| Q2 24 | $554.8B | $69.9M | ||
| Q1 24 | $531.0B | $68.6M |
负债/权益比AMZNFGI
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.5B | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $2.3M |
| 自由现金流率自由现金流/营收 | 7.0% | 7.5% |
| 资本支出强度资本支出/营收 | 18.5% | 0.2% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $7.7B | $-212.5K |
8季度趋势，按日历期对齐
经营现金流AMZNFGI
| Q4 25 | $54.5B | $2.3M | ||
| Q3 25 | $35.5B | $-1.9M | ||
| Q2 25 | $32.5B | $7.6M | ||
| Q1 25 | $17.0B | $-7.4M | ||
| Q4 24 | $45.6B | $617.4K | ||
| Q3 24 | $26.0B | $-915.0K | ||
| Q2 24 | $25.3B | $862.1K | ||
| Q1 24 | $19.0B | $-8.0M |
自由现金流AMZNFGI
| Q4 25 | $14.9B | $2.3M | ||
| Q3 25 | $430.0M | $-2.1M | ||
| Q2 25 | $332.0M | $7.4M | ||
| Q1 25 | $-8.0B | $-7.7M | ||
| Q4 24 | $17.8B | $-214.1K | ||
| Q3 24 | $3.4B | $-1.1M | ||
| Q2 24 | $7.7B | $281.5K | ||
| Q1 24 | $4.1B | $-8.6M |
自由现金流率AMZNFGI
| Q4 25 | 7.0% | 7.5% | ||
| Q3 25 | 0.2% | -5.9% | ||
| Q2 25 | 0.2% | 23.8% | ||
| Q1 25 | -5.1% | -23.3% | ||
| Q4 24 | 9.5% | -0.6% | ||
| Q3 24 | 2.1% | -3.0% | ||
| Q2 24 | 5.2% | 1.0% | ||
| Q1 24 | 2.8% | -28.0% |
资本支出强度AMZNFGI
| Q4 25 | 18.5% | 0.2% | ||
| Q3 25 | 19.5% | 0.7% | ||
| Q2 25 | 19.2% | 0.7% | ||
| Q1 25 | 16.1% | 1.1% | ||
| Q4 24 | 14.8% | 2.3% | ||
| Q3 24 | 14.2% | 0.5% | ||
| Q2 24 | 11.9% | 2.0% | ||
| Q1 24 | 10.4% | 2.0% |
现金转化率AMZNFGI
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.87× | 5.27× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
