vs
亚马逊(AMZN)与HAWKINS INC(HWKN)财务数据对比。点击上方公司名可切换其他公司
亚马逊的季度营收约是HAWKINS INC的874.2倍($213.4B vs $244.1M)。亚马逊净利率更高(9.9% vs 5.9%,领先4.1%)。亚马逊同比增速更快(13.6% vs 7.9%)。亚马逊自由现金流更多($14.9B vs $21.2M)。过去两年亚马逊的营收复合增速更高(22.0% vs 8.2%)
亚马逊是全球知名的综合电商与科技企业,业务覆盖北美及全球多个地区,设有北美零售、国际零售、亚马逊云科技(AWS)三大业务板块。除运营线上线下零售渠道、提供消费商品售卖与订阅服务外,也为第三方卖家提供销售平台,还自主研发销售Kindle、Fire平板等电子设备。
霍金斯公司是印度知名厨具制造商,总部位于孟买,在塔那、霍希亚布尔、 jaunpur设有三座生产基地,旗下拥有Hawkins、Futura、Contura等多个品牌,主营压力锅及各类炊具产品,是印度规模最大的压力锅生产商之一,产品出口至全球超65个国家和地区。
AMZN vs HWKN — 直观对比
营收规模更大
AMZN
是对方的874.2倍
$244.1M
营收增速更快
AMZN
高出5.7%
7.9%
净利率更高
AMZN
高出4.1%
5.9%
自由现金流更多
AMZN
多$14.9B
$21.2M
两年增速更快
AMZN
近两年复合增速
8.2%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $213.4B | $244.1M |
| 净利润 | $21.2B | $14.3M |
| 毛利率 | 48.5% | 20.8% |
| 营业利润率 | 11.7% | 9.2% |
| 净利率 | 9.9% | 5.9% |
| 营收同比 | 13.6% | 7.9% |
| 净利润同比 | 5.9% | -4.7% |
| 每股收益(稀释后) | $1.95 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMZN
HWKN
| Q4 25 | $213.4B | $244.1M | ||
| Q3 25 | $180.2B | $280.4M | ||
| Q2 25 | $167.7B | $293.3M | ||
| Q1 25 | $155.7B | $245.3M | ||
| Q4 24 | $187.8B | $226.2M | ||
| Q3 24 | $158.9B | $247.0M | ||
| Q2 24 | $148.0B | $255.9M | ||
| Q1 24 | $143.3B | — |
净利润
AMZN
HWKN
| Q4 25 | $21.2B | $14.3M | ||
| Q3 25 | $21.2B | $22.6M | ||
| Q2 25 | $18.2B | $29.2M | ||
| Q1 25 | $17.1B | $16.3M | ||
| Q4 24 | $20.0B | $15.0M | ||
| Q3 24 | $15.3B | $24.1M | ||
| Q2 24 | $13.5B | $28.9M | ||
| Q1 24 | $10.4B | — |
毛利率
AMZN
HWKN
| Q4 25 | 48.5% | 20.8% | ||
| Q3 25 | 50.8% | 24.1% | ||
| Q2 25 | 51.8% | 24.7% | ||
| Q1 25 | 50.6% | 21.3% | ||
| Q4 24 | 47.3% | 21.4% | ||
| Q3 24 | 49.0% | 24.4% | ||
| Q2 24 | 50.1% | 25.3% | ||
| Q1 24 | 49.3% | — |
营业利润率
AMZN
HWKN
| Q4 25 | 11.7% | 9.2% | ||
| Q3 25 | 9.7% | 12.1% | ||
| Q2 25 | 11.4% | 14.1% | ||
| Q1 25 | 11.8% | 10.0% | ||
| Q4 24 | 11.3% | 9.3% | ||
| Q3 24 | 11.0% | 13.7% | ||
| Q2 24 | 9.9% | 15.6% | ||
| Q1 24 | 10.7% | — |
净利率
AMZN
HWKN
| Q4 25 | 9.9% | 5.9% | ||
| Q3 25 | 11.8% | 8.1% | ||
| Q2 25 | 10.8% | 9.9% | ||
| Q1 25 | 11.0% | 6.7% | ||
| Q4 24 | 10.7% | 6.6% | ||
| Q3 24 | 9.6% | 9.8% | ||
| Q2 24 | 9.1% | 11.3% | ||
| Q1 24 | 7.3% | — |
每股收益(稀释后)
AMZN
HWKN
| Q4 25 | $1.95 | $0.69 | ||
| Q3 25 | $1.95 | $1.08 | ||
| Q2 25 | $1.68 | $1.40 | ||
| Q1 25 | $1.59 | $0.77 | ||
| Q4 24 | $1.86 | $0.72 | ||
| Q3 24 | $1.43 | $1.16 | ||
| Q2 24 | $1.26 | $1.38 | ||
| Q1 24 | $0.98 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.0B | — |
| 总债务越低越好 | $68.8B | $264.0M |
| 股东权益账面价值 | $411.1B | $518.9M |
| 总资产 | $818.0B | $976.5M |
| 负债/权益比越低杠杆越低 | 0.17× | 0.51× |
8季度趋势,按日历期对齐
现金及短期投资
AMZN
HWKN
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | — | ||
| Q2 25 | $93.2B | — | ||
| Q1 25 | $94.6B | $5.1M | ||
| Q4 24 | $101.2B | — | ||
| Q3 24 | $88.1B | — | ||
| Q2 24 | $89.1B | — | ||
| Q1 24 | $85.1B | — |
总债务
AMZN
HWKN
| Q4 25 | $68.8B | $264.0M | ||
| Q3 25 | $55.1B | $279.0M | ||
| Q2 25 | $56.1B | $299.0M | ||
| Q1 25 | $58.8B | $149.0M | ||
| Q4 24 | $58.0B | $114.0M | ||
| Q3 24 | $60.5B | $104.0M | ||
| Q2 24 | $62.7B | $134.0M | ||
| Q1 24 | $66.9B | — |
股东权益
AMZN
HWKN
| Q4 25 | $411.1B | $518.9M | ||
| Q3 25 | $369.6B | $507.0M | ||
| Q2 25 | $333.8B | $484.6M | ||
| Q1 25 | $305.9B | $460.3M | ||
| Q4 24 | $286.0B | $457.0M | ||
| Q3 24 | $259.2B | $443.4M | ||
| Q2 24 | $236.4B | $421.2M | ||
| Q1 24 | $216.7B | — |
总资产
AMZN
HWKN
| Q4 25 | $818.0B | $976.5M | ||
| Q3 25 | $727.9B | $984.2M | ||
| Q2 25 | $682.2B | $988.3M | ||
| Q1 25 | $643.3B | $769.9M | ||
| Q4 24 | $624.9B | $707.2M | ||
| Q3 24 | $584.6B | $689.7M | ||
| Q2 24 | $554.8B | $702.7M | ||
| Q1 24 | $531.0B | — |
负债/权益比
AMZN
HWKN
| Q4 25 | 0.17× | 0.51× | ||
| Q3 25 | 0.15× | 0.55× | ||
| Q2 25 | 0.17× | 0.62× | ||
| Q1 25 | 0.19× | 0.32× | ||
| Q4 24 | 0.20× | 0.25× | ||
| Q3 24 | 0.23× | 0.23× | ||
| Q2 24 | 0.27× | 0.32× | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $54.5B | $35.6M |
| 自由现金流经营现金流 - 资本支出 | $14.9B | $21.2M |
| 自由现金流率自由现金流/营收 | 7.0% | 8.7% |
| 资本支出强度资本支出/营收 | 18.5% | 5.9% |
| 现金转化率经营现金流/净利润 | 2.57× | 2.48× |
| 过去12个月自由现金流最近4个季度 | $7.7B | $87.7M |
8季度趋势,按日历期对齐
经营现金流
AMZN
HWKN
| Q4 25 | $54.5B | $35.6M | ||
| Q3 25 | $35.5B | $39.5M | ||
| Q2 25 | $32.5B | $31.5M | ||
| Q1 25 | $17.0B | $30.8M | ||
| Q4 24 | $45.6B | $21.0M | ||
| Q3 24 | $26.0B | $41.6M | ||
| Q2 24 | $25.3B | $17.6M | ||
| Q1 24 | $19.0B | — |
自由现金流
AMZN
HWKN
| Q4 25 | $14.9B | $21.2M | ||
| Q3 25 | $430.0M | $28.7M | ||
| Q2 25 | $332.0M | $17.9M | ||
| Q1 25 | $-8.0B | $19.8M | ||
| Q4 24 | $17.8B | $12.3M | ||
| Q3 24 | $3.4B | $31.0M | ||
| Q2 24 | $7.7B | $6.9M | ||
| Q1 24 | $4.1B | — |
自由现金流率
AMZN
HWKN
| Q4 25 | 7.0% | 8.7% | ||
| Q3 25 | 0.2% | 10.2% | ||
| Q2 25 | 0.2% | 6.1% | ||
| Q1 25 | -5.1% | 8.1% | ||
| Q4 24 | 9.5% | 5.4% | ||
| Q3 24 | 2.1% | 12.5% | ||
| Q2 24 | 5.2% | 2.7% | ||
| Q1 24 | 2.8% | — |
资本支出强度
AMZN
HWKN
| Q4 25 | 18.5% | 5.9% | ||
| Q3 25 | 19.5% | 3.9% | ||
| Q2 25 | 19.2% | 4.6% | ||
| Q1 25 | 16.1% | 4.5% | ||
| Q4 24 | 14.8% | 3.9% | ||
| Q3 24 | 14.2% | 4.3% | ||
| Q2 24 | 11.9% | 4.2% | ||
| Q1 24 | 10.4% | — |
现金转化率
AMZN
HWKN
| Q4 25 | 2.57× | 2.48× | ||
| Q3 25 | 1.68× | 1.75× | ||
| Q2 25 | 1.79× | 1.08× | ||
| Q1 25 | 0.99× | 1.89× | ||
| Q4 24 | 2.28× | 1.40× | ||
| Q3 24 | 1.69× | 1.73× | ||
| Q2 24 | 1.87× | 0.61× | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |