vs
Angel Studios, Inc.(ANGX)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Angel Studios, Inc.的1.9倍($212.2M vs $109.9M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -71.5%,领先90.3%),Angel Studios, Inc.同比增速更快(254.3% vs 8.6%)
Angel Studios, Inc.是一家总部位于美国犹他州普罗沃的独立媒体公司与影视发行制片厂,主营业务为院线影片的制作与发行,同时运营名为Angel的OTT视频点播流媒体服务。该流媒体服务面向全球开放,用户可通过网页浏览器,以及智能手机、平板、智能电视上的客户端访问使用。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
ANGX vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.9倍
$109.9M
营收增速更快
ANGX
高出245.7%
8.6%
净利率更高
RAMP
高出90.3%
-71.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $109.9M | $212.2M |
| 净利润 | $-78.6M | $39.9M |
| 毛利率 | 60.2% | 71.9% |
| 营业利润率 | -64.5% | 18.6% |
| 净利率 | -71.5% | 18.8% |
| 营收同比 | 254.3% | 8.6% |
| 净利润同比 | -111.5% | 255.7% |
| 每股收益(稀释后) | $-0.47 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANGX
RAMP
| Q4 25 | $109.9M | $212.2M | ||
| Q3 25 | $76.5M | $199.8M | ||
| Q2 25 | — | $194.8M | ||
| Q1 25 | — | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | $20.1M | $185.5M | ||
| Q2 24 | — | $176.0M | ||
| Q1 24 | — | $171.9M |
净利润
ANGX
RAMP
| Q4 25 | $-78.6M | $39.9M | ||
| Q3 25 | $-38.6M | $27.4M | ||
| Q2 25 | — | $7.7M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $-13.9M | $1.7M | ||
| Q2 24 | — | $-7.5M | ||
| Q1 24 | — | $-5.4M |
毛利率
ANGX
RAMP
| Q4 25 | 60.2% | 71.9% | ||
| Q3 25 | 55.1% | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | 59.7% | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
ANGX
RAMP
| Q4 25 | -64.5% | 18.6% | ||
| Q3 25 | -49.8% | 10.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | -75.3% | 4.0% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率
ANGX
RAMP
| Q4 25 | -71.5% | 18.8% | ||
| Q3 25 | -50.4% | 13.7% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -68.9% | 0.9% | ||
| Q2 24 | — | -4.3% | ||
| Q1 24 | — | -3.1% |
每股收益(稀释后)
ANGX
RAMP
| Q4 25 | $-0.47 | $0.62 | ||
| Q3 25 | $-0.25 | $0.42 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | $-0.10 | $0.03 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.1M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-25.8M | $962.3M |
| 总资产 | $241.4M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANGX
RAMP
| Q4 25 | $44.1M | $403.4M | ||
| Q3 25 | $63.3M | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M | ||
| Q1 24 | — | $368.9M |
股东权益
ANGX
RAMP
| Q4 25 | $-25.8M | $962.3M | ||
| Q3 25 | $37.2M | $943.8M | ||
| Q2 25 | — | $947.8M | ||
| Q1 25 | — | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | $-5.0M | $932.1M | ||
| Q2 24 | — | $951.9M | ||
| Q1 24 | — | $949.1M |
总资产
ANGX
RAMP
| Q4 25 | $241.4M | $1.3B | ||
| Q3 25 | $197.0M | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $13.5M | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANGX
| Licensed content and other revenue | $109.8M | 100% |
| Pay it Forward revenue | $163.7K | 0% |
RAMP
暂无分部数据