vs
Sphere 3D Corp.(ANY)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
Sphere 3D Corp.的季度营收约是Rigetti Computing, Inc.的1.5倍($2.7M vs $1.9M),Sphere 3D Corp.同比增速更快(3.1% vs -17.9%),Rigetti Computing, Inc.自由现金流更多($-19.5M vs $-23.6M),过去两年Rigetti Computing, Inc.的营收复合增速更高(-21.8% vs -37.4%)
Sphere 3D Corp是一家全球化科技企业,专注于云计算、数据管理及虚拟化解决方案领域,为中小型企业、大型企业客户及公共部门主体提供企业级产品与服务,帮助客户优化IT基础设施效率、降低运营成本。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
ANY vs RGTI — 直观对比
营收规模更大
ANY
是对方的1.5倍
$1.9M
营收增速更快
ANY
高出21.0%
-17.9%
自由现金流更多
RGTI
多$4.1M
$-23.6M
两年增速更快
RGTI
近两年复合增速
-37.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7M | $1.9M |
| 净利润 | — | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -372.7% | -1209.7% |
| 净利率 | — | -974.7% |
| 营收同比 | 3.1% | -17.9% |
| 净利润同比 | — | 88.1% |
| 每股收益(稀释后) | $-6.96 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ANY
RGTI
| Q4 25 | $2.7M | $1.9M | ||
| Q3 25 | $2.6M | $1.9M | ||
| Q2 25 | $3.0M | $1.8M | ||
| Q1 25 | $2.8M | $1.5M | ||
| Q4 24 | $2.6M | $2.3M | ||
| Q3 24 | $2.4M | $2.4M | ||
| Q2 24 | $4.7M | $3.1M | ||
| Q1 24 | $6.9M | $3.1M |
净利润
ANY
RGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $-4.2M | $-201.0M | ||
| Q2 25 | $1.7M | $-39.7M | ||
| Q1 25 | $-8.8M | $42.6M | ||
| Q4 24 | — | $-153.0M | ||
| Q3 24 | $104.0K | $-14.8M | ||
| Q2 24 | $2.1M | $-12.4M | ||
| Q1 24 | $-4.5M | $-20.8M |
毛利率
ANY
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | 25.4% | 20.7% | ||
| Q2 25 | 23.8% | 31.4% | ||
| Q1 25 | 22.1% | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | -16.0% | 50.6% | ||
| Q2 24 | 15.2% | 64.5% | ||
| Q1 24 | 38.0% | 49.1% |
营业利润率
ANY
RGTI
| Q4 25 | -372.7% | -1209.7% | ||
| Q3 25 | -153.8% | -1055.4% | ||
| Q2 25 | -87.0% | -1103.9% | ||
| Q1 25 | -184.2% | -1469.6% | ||
| Q4 24 | -328.7% | -813.3% | ||
| Q3 24 | -218.8% | -729.4% | ||
| Q2 24 | -122.4% | -521.2% | ||
| Q1 24 | -26.9% | -543.4% |
净利率
ANY
RGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | -162.0% | -10321.9% | ||
| Q2 25 | 55.2% | -2201.8% | ||
| Q1 25 | -311.9% | 2895.3% | ||
| Q4 24 | — | -6726.5% | ||
| Q3 24 | 4.4% | -623.8% | ||
| Q2 24 | 45.5% | -402.5% | ||
| Q1 24 | -64.5% | -680.6% |
每股收益(稀释后)
ANY
RGTI
| Q4 25 | $-6.96 | $-0.08 | ||
| Q3 25 | $-0.15 | $-0.62 | ||
| Q2 25 | $0.06 | $-0.13 | ||
| Q1 25 | $-0.32 | $0.13 | ||
| Q4 24 | $-4.62 | $-0.80 | ||
| Q3 24 | $0.01 | $-0.08 | ||
| Q2 24 | $0.10 | $-0.07 | ||
| Q1 24 | $-0.27 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.7M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $23.3M | $546.2M |
| 总资产 | $25.1M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ANY
RGTI
| Q4 25 | $3.7M | $44.9M | ||
| Q3 25 | $5.3M | $26.1M | ||
| Q2 25 | $4.7M | $57.2M | ||
| Q1 25 | $2.8M | $37.2M | ||
| Q4 24 | $5.4M | $67.7M | ||
| Q3 24 | $5.0M | $20.3M | ||
| Q2 24 | $4.3M | $20.7M | ||
| Q1 24 | $9.3M | $35.1M |
股东权益
ANY
RGTI
| Q4 25 | $23.3M | $546.2M | ||
| Q3 25 | $29.5M | $371.8M | ||
| Q2 25 | $32.7M | $553.3M | ||
| Q1 25 | $30.7M | $207.1M | ||
| Q4 24 | $39.3M | $126.6M | ||
| Q3 24 | $35.8M | $122.8M | ||
| Q2 24 | $33.4M | $122.2M | ||
| Q1 24 | $27.5M | $115.6M |
总资产
ANY
RGTI
| Q4 25 | $25.1M | $666.6M | ||
| Q3 25 | $31.1M | $630.3M | ||
| Q2 25 | $34.4M | $636.7M | ||
| Q1 25 | $34.3M | $269.1M | ||
| Q4 24 | $43.2M | $284.8M | ||
| Q3 24 | $44.3M | $157.3M | ||
| Q2 24 | $44.0M | $162.4M | ||
| Q1 24 | $42.0M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.1M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-23.6M | $-19.5M |
| 自由现金流率自由现金流/营收 | -867.3% | -1042.5% |
| 资本支出强度资本支出/营收 | 275.4% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-40.5M | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
ANY
RGTI
| Q4 25 | $-16.1M | $-14.9M | ||
| Q3 25 | $-3.5M | $-13.8M | ||
| Q2 25 | $-5.8M | $-16.2M | ||
| Q1 25 | $-4.1M | $-13.7M | ||
| Q4 24 | $-4.6M | $-8.5M | ||
| Q3 24 | $290.0K | $-15.4M | ||
| Q2 24 | $-3.3M | $-13.5M | ||
| Q1 24 | $-58.0K | $-13.1M |
自由现金流
ANY
RGTI
| Q4 25 | $-23.6M | $-19.5M | ||
| Q3 25 | $-5.7M | $-19.7M | ||
| Q2 25 | $-6.0M | $-21.8M | ||
| Q1 25 | $-5.1M | $-16.2M | ||
| Q4 24 | $-13.5M | $-9.8M | ||
| Q3 24 | $-4.3M | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
ANY
RGTI
| Q4 25 | -867.3% | -1042.5% | ||
| Q3 25 | -218.7% | -1012.4% | ||
| Q2 25 | -200.5% | -1212.4% | ||
| Q1 25 | -181.2% | -1100.4% | ||
| Q4 24 | -511.9% | -432.1% | ||
| Q3 24 | -184.4% | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
ANY
RGTI
| Q4 25 | 275.4% | 244.8% | ||
| Q3 25 | 86.5% | 302.5% | ||
| Q2 25 | 6.6% | 314.7% | ||
| Q1 25 | 36.4% | 173.0% | ||
| Q4 24 | 338.7% | 56.4% | ||
| Q3 24 | 196.7% | 95.8% | ||
| Q2 24 | 0.0% | 66.3% | ||
| Q1 24 | 0.0% | 180.0% |
现金转化率
ANY
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -3.51× | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | -1.55× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ANY
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |