vs
Angel Oak Mortgage REIT, Inc.（AOMR）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是Angel Oak Mortgage REIT, Inc.的1.7倍（$18.3M vs $10.9M），Angel Oak Mortgage REIT, Inc.净利率更高（103.9% vs -3.0%，领先106.9%），Angel Oak Mortgage REIT, Inc.同比增速更快（10.4% vs -25.6%），过去两年Angel Oak Mortgage REIT, Inc.的营收复合增速更高（12.7% vs -10.1%）
Angel Oak Mortgage REIT是一家总部位于美国的房地产投资信托公司，专注于投资和管理非机构抵押贷款支持证券、住宅抵押贷款及其他信贷关联不动产金融资产，面向美国机构与零售投资者，旨在提供有竞争力的风险调整后回报，兼顾稳定收益与长期资本增值。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
AOMR vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.7倍
$10.9M
营收增速更快
AOMR
高出36.1%
-25.6%
净利率更高
AOMR
高出106.9%
-3.0%
两年增速更快
AOMR
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.9M | $18.3M |
| 净利润 | $11.3M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | — | -2.2% |
| 净利率 | 103.9% | -3.0% |
| 营收同比 | 10.4% | -25.6% |
| 净利润同比 | 175.2% | 26.7% |
| 每股收益（稀释后） | $0.44 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOMRRMTI
| Q4 25 | $10.9M | $18.3M | ||
| Q3 25 | $10.2M | $15.9M | ||
| Q2 25 | $9.9M | $16.1M | ||
| Q1 25 | $10.1M | $18.9M | ||
| Q4 24 | $9.9M | $24.7M | ||
| Q3 24 | $9.0M | $28.3M | ||
| Q2 24 | $9.5M | $25.8M | ||
| Q1 24 | $8.6M | $22.7M |
净利润AOMRRMTI
| Q4 25 | $11.3M | $-554.0K | ||
| Q3 25 | $11.4M | $-1.8M | ||
| Q2 25 | $767.0K | $-1.5M | ||
| Q1 25 | $20.5M | $-1.5M | ||
| Q4 24 | $-15.1M | $-756.0K | ||
| Q3 24 | $31.2M | $1.7M | ||
| Q2 24 | $-273.0K | $343.0K | ||
| Q1 24 | $12.9M | $-1.7M |
毛利率AOMRRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率AOMRRMTI
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | -9.9% | ||
| Q2 25 | 7.7% | -8.4% | ||
| Q1 25 | — | -7.2% | ||
| Q4 24 | -152.6% | -2.1% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | -1.4% | 2.0% | ||
| Q1 24 | — | -5.8% |
净利率AOMRRMTI
| Q4 25 | 103.9% | -3.0% | ||
| Q3 25 | 112.1% | -11.0% | ||
| Q2 25 | 7.7% | -9.3% | ||
| Q1 25 | 203.5% | -8.0% | ||
| Q4 24 | -152.6% | -3.1% | ||
| Q3 24 | 345.9% | 5.9% | ||
| Q2 24 | -2.9% | 1.3% | ||
| Q1 24 | 150.1% | -7.6% |
每股收益（稀释后）AOMRRMTI
| Q4 25 | $0.44 | $-0.01 | ||
| Q3 25 | $0.46 | $-0.05 | ||
| Q2 25 | $0.03 | $-0.05 | ||
| Q1 25 | $0.87 | $-0.04 | ||
| Q4 24 | $-0.62 | $-0.02 | ||
| Q3 24 | $1.29 | $0.04 | ||
| Q2 24 | $-0.01 | $0.01 | ||
| Q1 24 | $0.51 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $10.7M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $267.5M | $37.0M |
| 总资产 | $2.7B | $57.1M |
| 负债/权益比越低杠杆越低 | 8.51× | — |
8季度趋势，按日历期对齐
现金及短期投资AOMRRMTI
| Q4 25 | $41.6M | $10.7M | ||
| Q3 25 | $51.6M | $13.6M | ||
| Q2 25 | $40.5M | $12.5M | ||
| Q1 25 | $38.7M | $11.4M | ||
| Q4 24 | $40.8M | $15.7M | ||
| Q3 24 | $42.1M | $12.3M | ||
| Q2 24 | $44.0M | $11.9M | ||
| Q1 24 | $39.4M | $6.6M |
总债务AOMRRMTI
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AOMRRMTI
| Q4 25 | $267.5M | $37.0M | ||
| Q3 25 | $264.2M | $37.0M | ||
| Q2 25 | $246.4M | $30.4M | ||
| Q1 25 | $251.5M | $31.5M | ||
| Q4 24 | $239.0M | $32.6M | ||
| Q3 24 | $265.1M | $29.1M | ||
| Q2 24 | $255.8M | $23.5M | ||
| Q1 24 | $263.3M | $20.6M |
总资产AOMRRMTI
| Q4 25 | $2.7B | $57.1M | ||
| Q3 25 | $2.6B | $57.5M | ||
| Q2 25 | $2.6B | $52.6M | ||
| Q1 25 | $2.7B | $54.0M | ||
| Q4 24 | $2.3B | $59.2M | ||
| Q3 24 | $2.3B | $57.1M | ||
| Q2 24 | $2.1B | $53.0M | ||
| Q1 24 | $2.3B | $50.7M |
负债/权益比AOMRRMTI
| Q4 25 | 8.51× | — | ||
| Q3 25 | 8.37× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.62× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-407.0M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $2.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | -35.96× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.2M |
8季度趋势，按日历期对齐
经营现金流AOMRRMTI
| Q4 25 | $-407.0M | $2.3M | ||
| Q3 25 | $-173.4M | $-1.3M | ||
| Q2 25 | $20.6M | $1.8M | ||
| Q1 25 | $-201.7M | $-3.5M | ||
| Q4 24 | $-221.5M | $865.0K | ||
| Q3 24 | $-212.4M | $4.3M | ||
| Q2 24 | $-24.2M | $1.4M | ||
| Q1 24 | $40.2M | $-2.4M |
自由现金流AOMRRMTI
| Q4 25 | — | $2.2M | ||
| Q3 25 | — | $-1.5M | ||
| Q2 25 | — | $1.7M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $470.0K | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-2.5M |
自由现金流率AOMRRMTI
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | -9.6% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | -11.1% |
资本支出强度AOMRRMTI
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.6% |
现金转化率AOMRRMTI
| Q4 25 | -35.96× | — | ||
| Q3 25 | -15.19× | — | ||
| Q2 25 | 26.92× | — | ||
| Q1 25 | -9.83× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -6.81× | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | 3.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOMR
| Nonrelated Party | $6.4M | 59% |
| Other | $4.5M | 41% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
