vs
American Outdoor Brands, Inc.（AOUT）与FS Bancorp, Inc.（FSBW）财务数据对比。点击上方公司名可切换其他公司
American Outdoor Brands, Inc.的季度营收约是FS Bancorp, Inc.的1.4倍（$57.2M vs $40.0M），FS Bancorp, Inc.同比增速更快（12.0% vs -5.0%），FS Bancorp, Inc.自由现金流更多（$51.9M vs $-14.1M），过去两年FS Bancorp, Inc.的营收复合增速更高（6.2% vs 3.5%）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
FS Bancorp, Inc.是总部位于美国的银行控股公司，为华盛顿第一安全银行的母公司，主要面向美国太平洋西北地区客户提供各类个人及商业银行服务，包括存款产品、住房贷款、小微企业融资、建筑贷款等，核心业务涵盖零售银行、商业银行及住房信贷三大板块。
AOUT vs FSBW — 直观对比
营收规模更大
AOUT
是对方的1.4倍
$40.0M
营收增速更快
FSBW
高出17.0%
-5.0%
自由现金流更多
FSBW
多$66.0M
$-14.1M
两年增速更快
FSBW
近两年复合增速
3.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $40.0M |
| 净利润 | $2.1M | — |
| 毛利率 | 45.6% | — |
| 营业利润率 | 3.7% | 25.8% |
| 净利率 | 3.6% | — |
| 营收同比 | -5.0% | 12.0% |
| 净利润同比 | -33.3% | — |
| 每股收益（稀释后） | $0.16 | $1.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOUTFSBW
| Q4 25 | $57.2M | $40.0M | ||
| Q3 25 | $29.7M | $39.3M | ||
| Q2 25 | $61.9M | $37.3M | ||
| Q1 25 | $58.5M | $36.1M | ||
| Q4 24 | $60.2M | $35.7M | ||
| Q3 24 | $41.6M | $37.2M | ||
| Q2 24 | $46.3M | $36.3M | ||
| Q1 24 | $53.4M | $35.5M |
净利润AOUTFSBW
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-6.8M | $9.2M | ||
| Q2 25 | $-992.0K | $7.7M | ||
| Q1 25 | $169.0K | $8.0M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.4M | $10.3M | ||
| Q2 24 | $-5.3M | $9.0M | ||
| Q1 24 | $-2.9M | $8.4M |
毛利率AOUTFSBW
| Q4 25 | 45.6% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 44.7% | — | ||
| Q4 24 | 48.0% | — | ||
| Q3 24 | 45.4% | — | ||
| Q2 24 | 41.9% | — | ||
| Q1 24 | 42.7% | — |
营业利润率AOUTFSBW
| Q4 25 | 3.7% | 25.8% | ||
| Q3 25 | -23.0% | 29.5% | ||
| Q2 25 | -1.5% | 26.2% | ||
| Q1 25 | 0.5% | 26.2% | ||
| Q4 24 | 5.1% | 27.6% | ||
| Q3 24 | -6.2% | 26.5% | ||
| Q2 24 | -11.9% | 31.3% | ||
| Q1 24 | -5.4% | 29.7% |
净利率AOUTFSBW
| Q4 25 | 3.6% | — | ||
| Q3 25 | -23.0% | 23.4% | ||
| Q2 25 | -1.6% | 20.7% | ||
| Q1 25 | 0.3% | 22.2% | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | -5.7% | 27.6% | ||
| Q2 24 | -11.5% | 24.7% | ||
| Q1 24 | -5.4% | 23.7% |
每股收益（稀释后）AOUTFSBW
| Q4 25 | $0.16 | $1.11 | ||
| Q3 25 | $-0.54 | $1.18 | ||
| Q2 25 | $-0.08 | $0.99 | ||
| Q1 25 | $0.01 | $1.01 | ||
| Q4 24 | $0.24 | $0.88 | ||
| Q3 24 | $-0.18 | $1.29 | ||
| Q2 24 | $-0.41 | $1.13 | ||
| Q1 24 | $-0.23 | $1.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $28.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $170.4M | $307.7M |
| 总资产 | $240.9M | $3.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AOUTFSBW
| Q4 25 | $3.1M | $28.2M | ||
| Q3 25 | $17.8M | $61.3M | ||
| Q2 25 | $23.4M | $33.2M | ||
| Q1 25 | $17.1M | $62.7M | ||
| Q4 24 | $14.2M | $31.6M | ||
| Q3 24 | $23.5M | $40.3M | ||
| Q2 24 | $29.7M | $33.0M | ||
| Q1 24 | $15.9M | $45.4M |
股东权益AOUTFSBW
| Q4 25 | $170.4M | $307.7M | ||
| Q3 25 | $167.8M | $300.5M | ||
| Q2 25 | $177.6M | $297.2M | ||
| Q1 25 | $178.7M | $298.8M | ||
| Q4 24 | $178.9M | $295.8M | ||
| Q3 24 | $175.7M | $288.9M | ||
| Q2 24 | $177.9M | $284.0M | ||
| Q1 24 | $182.4M | $277.9M |
总资产AOUTFSBW
| Q4 25 | $240.9M | $3.2B | ||
| Q3 25 | $241.9M | $3.2B | ||
| Q2 25 | $246.4M | $3.2B | ||
| Q1 25 | $245.9M | $3.1B | ||
| Q4 24 | $254.1M | $3.0B | ||
| Q3 24 | $244.8M | $3.0B | ||
| Q2 24 | $240.6M | $2.9B | ||
| Q1 24 | $239.1M | $3.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $51.9M |
| 自由现金流率自由现金流/营收 | -24.6% | 129.8% |
| 资本支出强度资本支出/营收 | 1.3% | 50.9% |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $107.2M |
8季度趋势，按日历期对齐
经营现金流AOUTFSBW
| Q4 25 | $-13.3M | $72.3M | ||
| Q3 25 | $-1.7M | $44.6M | ||
| Q2 25 | $7.8M | $7.1M | ||
| Q1 25 | $5.9M | $8.2M | ||
| Q4 24 | $-7.9M | $50.8M | ||
| Q3 24 | $-4.4M | $-891.0K | ||
| Q2 24 | $14.7M | $9.9M | ||
| Q1 24 | $13.0M | $275.0K |
自由现金流AOUTFSBW
| Q4 25 | $-14.1M | $51.9M | ||
| Q3 25 | $-2.0M | $41.6M | ||
| Q2 25 | $7.2M | $5.9M | ||
| Q1 25 | $4.2M | $7.8M | ||
| Q4 24 | $-8.0M | $49.2M | ||
| Q3 24 | $-5.2M | $-1.5M | ||
| Q2 24 | $14.2M | $9.6M | ||
| Q1 24 | $9.7M | $-82.0K |
自由现金流率AOUTFSBW
| Q4 25 | -24.6% | 129.8% | ||
| Q3 25 | -6.7% | 105.9% | ||
| Q2 25 | 11.6% | 15.7% | ||
| Q1 25 | 7.2% | 21.7% | ||
| Q4 24 | -13.3% | 137.7% | ||
| Q3 24 | -12.5% | -4.1% | ||
| Q2 24 | 30.6% | 26.6% | ||
| Q1 24 | 18.2% | -0.2% |
资本支出强度AOUTFSBW
| Q4 25 | 1.3% | 50.9% | ||
| Q3 25 | 1.0% | 7.7% | ||
| Q2 25 | 0.9% | 3.5% | ||
| Q1 25 | 2.9% | 1.0% | ||
| Q4 24 | 0.1% | 4.6% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 1.1% | 0.8% | ||
| Q1 24 | 6.2% | 1.0% |
现金转化率AOUTFSBW
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | 4.86× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | 34.86× | 1.02× | ||
| Q4 24 | -2.55× | — | ||
| Q3 24 | — | -0.09× | ||
| Q2 24 | — | 1.11× | ||
| Q1 24 | — | 0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
FSBW
暂无分部数据
