vs
American Outdoor Brands, Inc.（AOUT）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是American Outdoor Brands, Inc.的1.3倍（$75.5M vs $57.2M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -5.0%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-14.1M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 3.5%）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
AOUT vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.3倍
$57.2M
营收增速更快
PBYI
高出32.8%
-5.0%
自由现金流更多
PBYI
多$28.5M
$-14.1M
两年增速更快
PBYI
近两年复合增速
3.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $75.5M |
| 净利润 | $2.1M | — |
| 毛利率 | 45.6% | 69.3% |
| 营业利润率 | 3.7% | 22.7% |
| 净利率 | 3.6% | — |
| 营收同比 | -5.0% | 27.7% |
| 净利润同比 | -33.3% | — |
| 每股收益（稀释后） | $0.16 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOUTPBYI
| Q4 25 | $57.2M | $75.5M | ||
| Q3 25 | $29.7M | $54.5M | ||
| Q2 25 | $61.9M | $52.4M | ||
| Q1 25 | $58.5M | $46.0M | ||
| Q4 24 | $60.2M | $59.1M | ||
| Q3 24 | $41.6M | $80.5M | ||
| Q2 24 | $46.3M | $47.1M | ||
| Q1 24 | $53.4M | $43.8M |
净利润AOUTPBYI
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-6.8M | $8.8M | ||
| Q2 25 | $-992.0K | $5.9M | ||
| Q1 25 | $169.0K | $3.0M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.4M | $20.3M | ||
| Q2 24 | $-5.3M | $-4.5M | ||
| Q1 24 | $-2.9M | $-4.8M |
毛利率AOUTPBYI
| Q4 25 | 45.6% | 69.3% | ||
| Q3 25 | 46.7% | 77.7% | ||
| Q2 25 | 40.9% | 76.5% | ||
| Q1 25 | 44.7% | 77.1% | ||
| Q4 24 | 48.0% | 76.4% | ||
| Q3 24 | 45.4% | 63.9% | ||
| Q2 24 | 41.9% | 77.4% | ||
| Q1 24 | 42.7% | 75.5% |
营业利润率AOUTPBYI
| Q4 25 | 3.7% | 22.7% | ||
| Q3 25 | -23.0% | 17.6% | ||
| Q2 25 | -1.5% | 12.7% | ||
| Q1 25 | 0.5% | 8.7% | ||
| Q4 24 | 5.1% | 22.6% | ||
| Q3 24 | -6.2% | 27.4% | ||
| Q2 24 | -11.9% | -4.6% | ||
| Q1 24 | -5.4% | -5.3% |
净利率AOUTPBYI
| Q4 25 | 3.6% | — | ||
| Q3 25 | -23.0% | 16.2% | ||
| Q2 25 | -1.6% | 11.2% | ||
| Q1 25 | 0.3% | 6.5% | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | -5.7% | 25.2% | ||
| Q2 24 | -11.5% | -9.6% | ||
| Q1 24 | -5.4% | -11.0% |
每股收益（稀释后）AOUTPBYI
| Q4 25 | $0.16 | $0.26 | ||
| Q3 25 | $-0.54 | $0.17 | ||
| Q2 25 | $-0.08 | $0.12 | ||
| Q1 25 | $0.01 | $0.06 | ||
| Q4 24 | $0.24 | $0.40 | ||
| Q3 24 | $-0.18 | $0.41 | ||
| Q2 24 | $-0.41 | $-0.09 | ||
| Q1 24 | $-0.23 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $170.4M | $130.3M |
| 总资产 | $240.9M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资AOUTPBYI
| Q4 25 | $3.1M | $97.5M | ||
| Q3 25 | $17.8M | $94.4M | ||
| Q2 25 | $23.4M | $96.0M | ||
| Q1 25 | $17.1M | $93.2M | ||
| Q4 24 | $14.2M | $101.0M | ||
| Q3 24 | $23.5M | $96.7M | ||
| Q2 24 | $29.7M | $96.8M | ||
| Q1 24 | $15.9M | $107.2M |
总债务AOUTPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益AOUTPBYI
| Q4 25 | $170.4M | $130.3M | ||
| Q3 25 | $167.8M | $115.3M | ||
| Q2 25 | $177.6M | $104.7M | ||
| Q1 25 | $178.7M | $97.1M | ||
| Q4 24 | $178.9M | $92.1M | ||
| Q3 24 | $175.7M | $71.1M | ||
| Q2 24 | $177.9M | $48.5M | ||
| Q1 24 | $182.4M | $51.0M |
总资产AOUTPBYI
| Q4 25 | $240.9M | $216.3M | ||
| Q3 25 | $241.9M | $202.9M | ||
| Q2 25 | $246.4M | $194.9M | ||
| Q1 25 | $245.9M | $196.2M | ||
| Q4 24 | $254.1M | $213.3M | ||
| Q3 24 | $244.8M | $220.7M | ||
| Q2 24 | $240.6M | $205.0M | ||
| Q1 24 | $239.1M | $214.1M |
负债/权益比AOUTPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $14.4M |
| 自由现金流率自由现金流/营收 | -24.6% | 19.1% |
| 资本支出强度资本支出/营收 | 1.3% | 0.0% |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $41.7M |
8季度趋势，按日历期对齐
经营现金流AOUTPBYI
| Q4 25 | $-13.3M | $14.4M | ||
| Q3 25 | $-1.7M | $9.7M | ||
| Q2 25 | $7.8M | $14.1M | ||
| Q1 25 | $5.9M | $3.6M | ||
| Q4 24 | $-7.9M | $15.6M | ||
| Q3 24 | $-4.4M | $11.0M | ||
| Q2 24 | $14.7M | $1.0M | ||
| Q1 24 | $13.0M | $11.2M |
自由现金流AOUTPBYI
| Q4 25 | $-14.1M | $14.4M | ||
| Q3 25 | $-2.0M | $9.7M | ||
| Q2 25 | $7.2M | $14.1M | ||
| Q1 25 | $4.2M | $3.6M | ||
| Q4 24 | $-8.0M | $15.6M | ||
| Q3 24 | $-5.2M | $11.0M | ||
| Q2 24 | $14.2M | $1.0M | ||
| Q1 24 | $9.7M | — |
自由现金流率AOUTPBYI
| Q4 25 | -24.6% | 19.1% | ||
| Q3 25 | -6.7% | 17.7% | ||
| Q2 25 | 11.6% | 26.8% | ||
| Q1 25 | 7.2% | 7.7% | ||
| Q4 24 | -13.3% | 26.4% | ||
| Q3 24 | -12.5% | 13.7% | ||
| Q2 24 | 30.6% | 2.1% | ||
| Q1 24 | 18.2% | — |
资本支出强度AOUTPBYI
| Q4 25 | 1.3% | 0.0% | ||
| Q3 25 | 1.0% | 0.0% | ||
| Q2 25 | 0.9% | 0.0% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 0.1% | 0.0% | ||
| Q3 24 | 2.0% | 0.0% | ||
| Q2 24 | 1.1% | 0.0% | ||
| Q1 24 | 6.2% | 0.0% |
现金转化率AOUTPBYI
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | 34.86× | 1.21× | ||
| Q4 24 | -2.55× | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
PBYI
暂无分部数据
