vs
American Outdoor Brands, Inc.（AOUT）与Silvercrest Asset Management Group Inc.（SAMG）财务数据对比。点击上方公司名可切换其他公司
American Outdoor Brands, Inc.的季度营收约是Silvercrest Asset Management Group Inc.的1.8倍（$57.2M vs $32.0M），American Outdoor Brands, Inc.净利率更高（3.6% vs -0.4%，领先4.0%），Silvercrest Asset Management Group Inc.同比增速更快（-0.0% vs -5.0%），Silvercrest Asset Management Group Inc.自由现金流更多（$15.0M vs $-14.1M），过去两年American Outdoor Brands, Inc.的营收复合增速更高（3.5% vs 2.7%）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
AOUT vs SAMG — 直观对比
营收规模更大
AOUT
是对方的1.8倍
$32.0M
营收增速更快
SAMG
高出5.0%
-5.0%
净利率更高
AOUT
高出4.0%
-0.4%
自由现金流更多
SAMG
多$29.1M
$-14.1M
两年增速更快
AOUT
近两年复合增速
2.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $32.0M |
| 净利润 | $2.1M | $-120.0K |
| 毛利率 | 45.6% | — |
| 营业利润率 | 3.7% | -2.8% |
| 净利率 | 3.6% | -0.4% |
| 营收同比 | -5.0% | -0.0% |
| 净利润同比 | -33.3% | -107.4% |
| 每股收益（稀释后） | $0.16 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOUTSAMG
| Q4 25 | $57.2M | $32.0M | ||
| Q3 25 | $29.7M | $31.3M | ||
| Q2 25 | $61.9M | $30.7M | ||
| Q1 25 | $58.5M | $31.4M | ||
| Q4 24 | $60.2M | $32.0M | ||
| Q3 24 | $41.6M | $30.4M | ||
| Q2 24 | $46.3M | $31.0M | ||
| Q1 24 | $53.4M | $30.3M |
净利润AOUTSAMG
| Q4 25 | $2.1M | $-120.0K | ||
| Q3 25 | $-6.8M | $618.0K | ||
| Q2 25 | $-992.0K | $1.9M | ||
| Q1 25 | $169.0K | $2.5M | ||
| Q4 24 | $3.1M | $1.6M | ||
| Q3 24 | $-2.4M | $2.3M | ||
| Q2 24 | $-5.3M | $2.7M | ||
| Q1 24 | $-2.9M | $3.0M |
毛利率AOUTSAMG
| Q4 25 | 45.6% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 44.7% | — | ||
| Q4 24 | 48.0% | — | ||
| Q3 24 | 45.4% | — | ||
| Q2 24 | 41.9% | — | ||
| Q1 24 | 42.7% | — |
营业利润率AOUTSAMG
| Q4 25 | 3.7% | -2.8% | ||
| Q3 25 | -23.0% | 4.3% | ||
| Q2 25 | -1.5% | 13.2% | ||
| Q1 25 | 0.5% | 15.4% | ||
| Q4 24 | 5.1% | 6.1% | ||
| Q3 24 | -6.2% | 14.6% | ||
| Q2 24 | -11.9% | 17.1% | ||
| Q1 24 | -5.4% | 19.5% |
净利率AOUTSAMG
| Q4 25 | 3.6% | -0.4% | ||
| Q3 25 | -23.0% | 2.0% | ||
| Q2 25 | -1.6% | 6.3% | ||
| Q1 25 | 0.3% | 7.9% | ||
| Q4 24 | 5.2% | 5.1% | ||
| Q3 24 | -5.7% | 7.4% | ||
| Q2 24 | -11.5% | 8.6% | ||
| Q1 24 | -5.4% | 9.9% |
每股收益（稀释后）AOUTSAMG
| Q4 25 | $0.16 | $0.02 | ||
| Q3 25 | $-0.54 | $0.07 | ||
| Q2 25 | $-0.08 | $0.21 | ||
| Q1 25 | $0.01 | $0.26 | ||
| Q4 24 | $0.24 | $0.16 | ||
| Q3 24 | $-0.18 | $0.24 | ||
| Q2 24 | $-0.41 | $0.28 | ||
| Q1 24 | $-0.23 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $44.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $170.4M | $50.3M |
| 总资产 | $240.9M | $166.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AOUTSAMG
| Q4 25 | $3.1M | $44.1M | ||
| Q3 25 | $17.8M | $36.1M | ||
| Q2 25 | $23.4M | $30.0M | ||
| Q1 25 | $17.1M | $36.3M | ||
| Q4 24 | $14.2M | $68.6M | ||
| Q3 24 | $23.5M | $58.1M | ||
| Q2 24 | $29.7M | $49.9M | ||
| Q1 24 | $15.9M | $39.7M |
股东权益AOUTSAMG
| Q4 25 | $170.4M | $50.3M | ||
| Q3 25 | $167.8M | $58.9M | ||
| Q2 25 | $177.6M | $64.6M | ||
| Q1 25 | $178.7M | $80.0M | ||
| Q4 24 | $178.9M | $80.7M | ||
| Q3 24 | $175.7M | $84.6M | ||
| Q2 24 | $177.9M | $85.3M | ||
| Q1 24 | $182.4M | $83.9M |
总资产AOUTSAMG
| Q4 25 | $240.9M | $166.6M | ||
| Q3 25 | $241.9M | $157.6M | ||
| Q2 25 | $246.4M | $152.7M | ||
| Q1 25 | $245.9M | $159.9M | ||
| Q4 24 | $254.1M | $194.4M | ||
| Q3 24 | $244.8M | $184.2M | ||
| Q2 24 | $240.6M | $177.6M | ||
| Q1 24 | $239.1M | $170.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $18.6M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $15.0M |
| 自由现金流率自由现金流/营收 | -24.6% | 46.9% |
| 资本支出强度资本支出/营收 | 1.3% | 11.4% |
| 现金转化率经营现金流/净利润 | -6.41× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $17.0M |
8季度趋势，按日历期对齐
经营现金流AOUTSAMG
| Q4 25 | $-13.3M | $18.6M | ||
| Q3 25 | $-1.7M | $14.6M | ||
| Q2 25 | $7.8M | $13.8M | ||
| Q1 25 | $5.9M | $-24.7M | ||
| Q4 24 | $-7.9M | $21.6M | ||
| Q3 24 | $-4.4M | $13.3M | ||
| Q2 24 | $14.7M | $16.0M | ||
| Q1 24 | $13.0M | $-24.1M |
自由现金流AOUTSAMG
| Q4 25 | $-14.1M | $15.0M | ||
| Q3 25 | $-2.0M | $13.8M | ||
| Q2 25 | $7.2M | $13.4M | ||
| Q1 25 | $4.2M | $-25.1M | ||
| Q4 24 | $-8.0M | $19.9M | ||
| Q3 24 | $-5.2M | $12.9M | ||
| Q2 24 | $14.2M | $15.6M | ||
| Q1 24 | $9.7M | $-24.7M |
自由现金流率AOUTSAMG
| Q4 25 | -24.6% | 46.9% | ||
| Q3 25 | -6.7% | 44.1% | ||
| Q2 25 | 11.6% | 43.6% | ||
| Q1 25 | 7.2% | -80.0% | ||
| Q4 24 | -13.3% | 62.2% | ||
| Q3 24 | -12.5% | 42.4% | ||
| Q2 24 | 30.6% | 50.4% | ||
| Q1 24 | 18.2% | -81.6% |
资本支出强度AOUTSAMG
| Q4 25 | 1.3% | 11.4% | ||
| Q3 25 | 1.0% | 2.6% | ||
| Q2 25 | 0.9% | 1.5% | ||
| Q1 25 | 2.9% | 1.3% | ||
| Q4 24 | 0.1% | 5.3% | ||
| Q3 24 | 2.0% | 1.2% | ||
| Q2 24 | 1.1% | 1.1% | ||
| Q1 24 | 6.2% | 2.0% |
现金转化率AOUTSAMG
| Q4 25 | -6.41× | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | 34.86× | -10.01× | ||
| Q4 24 | -2.55× | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
