vs
American Outdoor Brands, Inc.（AOUT）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是American Outdoor Brands, Inc.的1.6倍（$93.5M vs $57.2M），American Outdoor Brands, Inc.净利率更高（3.6% vs 3.2%，领先0.4%），COMSCORE, INC.同比增速更快（-1.5% vs -5.0%），COMSCORE, INC.自由现金流更多（$2.9M vs $-14.1M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 3.5%）
Deckers Brands（原Deckers Outdoor Corporation）是美国鞋履设计与分销企业，1973年成立，总部位于加利福尼亚州戈利塔，由道格·奥托与卡尔·F·洛普克创立，旗下拥有UGG、Teva、Hoka等多个知名品牌。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
AOUT vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.6倍
$57.2M
营收增速更快
SCOR
高出3.5%
-5.0%
净利率更高
AOUT
高出0.4%
3.2%
自由现金流更多
SCOR
多$17.0M
$-14.1M
两年增速更快
SCOR
近两年复合增速
3.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $57.2M | $93.5M |
| 净利润 | $2.1M | $3.0M |
| 毛利率 | 45.6% | 41.0% |
| 营业利润率 | 3.7% | 7.0% |
| 净利率 | 3.6% | 3.2% |
| 营收同比 | -5.0% | -1.5% |
| 净利润同比 | -33.3% | -3.7% |
| 每股收益（稀释后） | $0.16 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AOUTSCOR
| Q4 25 | $57.2M | $93.5M | ||
| Q3 25 | $29.7M | $88.9M | ||
| Q2 25 | $61.9M | $89.4M | ||
| Q1 25 | $58.5M | $85.7M | ||
| Q4 24 | $60.2M | $94.9M | ||
| Q3 24 | $41.6M | $88.5M | ||
| Q2 24 | $46.3M | $85.8M | ||
| Q1 24 | $53.4M | $86.8M |
净利润AOUTSCOR
| Q4 25 | $2.1M | $3.0M | ||
| Q3 25 | $-6.8M | $453.0K | ||
| Q2 25 | $-992.0K | $-9.5M | ||
| Q1 25 | $169.0K | $-4.0M | ||
| Q4 24 | $3.1M | $3.1M | ||
| Q3 24 | $-2.4M | $-60.6M | ||
| Q2 24 | $-5.3M | $-1.7M | ||
| Q1 24 | $-2.9M | $-1.1M |
毛利率AOUTSCOR
| Q4 25 | 45.6% | 41.0% | ||
| Q3 25 | 46.7% | 40.6% | ||
| Q2 25 | 40.9% | 40.6% | ||
| Q1 25 | 44.7% | 39.6% | ||
| Q4 24 | 48.0% | 42.4% | ||
| Q3 24 | 45.4% | 41.2% | ||
| Q2 24 | 41.9% | 39.5% | ||
| Q1 24 | 42.7% | 42.3% |
营业利润率AOUTSCOR
| Q4 25 | 3.7% | 7.0% | ||
| Q3 25 | -23.0% | 1.9% | ||
| Q2 25 | -1.5% | -1.9% | ||
| Q1 25 | 0.5% | -2.4% | ||
| Q4 24 | 5.1% | 4.1% | ||
| Q3 24 | -6.2% | -67.4% | ||
| Q2 24 | -11.9% | -2.2% | ||
| Q1 24 | -5.4% | -2.2% |
净利率AOUTSCOR
| Q4 25 | 3.6% | 3.2% | ||
| Q3 25 | -23.0% | 0.5% | ||
| Q2 25 | -1.6% | -10.6% | ||
| Q1 25 | 0.3% | -4.7% | ||
| Q4 24 | 5.2% | 3.3% | ||
| Q3 24 | -5.7% | -68.5% | ||
| Q2 24 | -11.5% | -2.0% | ||
| Q1 24 | -5.4% | -1.2% |
每股收益（稀释后）AOUTSCOR
| Q4 25 | $0.16 | $9.50 | ||
| Q3 25 | $-0.54 | $-0.86 | ||
| Q2 25 | $-0.08 | $-2.73 | ||
| Q1 25 | $0.01 | $-1.66 | ||
| Q4 24 | $0.24 | $-0.47 | ||
| Q3 24 | $-0.18 | $-12.79 | ||
| Q2 24 | $-0.41 | $-1.19 | ||
| Q1 24 | $-0.23 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $170.4M | $111.4M |
| 总资产 | $240.9M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资AOUTSCOR
| Q4 25 | $3.1M | $23.6M | ||
| Q3 25 | $17.8M | $26.7M | ||
| Q2 25 | $23.4M | $26.0M | ||
| Q1 25 | $17.1M | $31.0M | ||
| Q4 24 | $14.2M | $29.9M | ||
| Q3 24 | $23.5M | $20.0M | ||
| Q2 24 | $29.7M | $14.7M | ||
| Q1 24 | $15.9M | $18.7M |
总债务AOUTSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AOUTSCOR
| Q4 25 | $170.4M | $111.4M | ||
| Q3 25 | $167.8M | $-26.3M | ||
| Q2 25 | $177.6M | $-21.7M | ||
| Q1 25 | $178.7M | $-13.5M | ||
| Q4 24 | $178.9M | $-8.3M | ||
| Q3 24 | $175.7M | $-2.7M | ||
| Q2 24 | $177.9M | $45.8M | ||
| Q1 24 | $182.4M | $51.4M |
总资产AOUTSCOR
| Q4 25 | $240.9M | $407.7M | ||
| Q3 25 | $241.9M | $406.9M | ||
| Q2 25 | $246.4M | $415.9M | ||
| Q1 25 | $245.9M | $421.5M | ||
| Q4 24 | $254.1M | $430.2M | ||
| Q3 24 | $244.8M | $412.5M | ||
| Q2 24 | $240.6M | $474.1M | ||
| Q1 24 | $239.1M | $477.7M |
负债/权益比AOUTSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.3M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-14.1M | $2.9M |
| 自由现金流率自由现金流/营收 | -24.6% | 3.1% |
| 资本支出强度资本支出/营收 | 1.3% | 0.3% |
| 现金转化率经营现金流/净利润 | -6.41× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $21.8M |
8季度趋势，按日历期对齐
经营现金流AOUTSCOR
| Q4 25 | $-13.3M | $3.2M | ||
| Q3 25 | $-1.7M | $9.5M | ||
| Q2 25 | $7.8M | $932.0K | ||
| Q1 25 | $5.9M | $9.1M | ||
| Q4 24 | $-7.9M | $-10.0M | ||
| Q3 24 | $-4.4M | $12.5M | ||
| Q2 24 | $14.7M | $8.7M | ||
| Q1 24 | $13.0M | $6.9M |
自由现金流AOUTSCOR
| Q4 25 | $-14.1M | $2.9M | ||
| Q3 25 | $-2.0M | $9.4M | ||
| Q2 25 | $7.2M | $787.0K | ||
| Q1 25 | $4.2M | $8.7M | ||
| Q4 24 | $-8.0M | $-10.3M | ||
| Q3 24 | $-5.2M | $12.4M | ||
| Q2 24 | $14.2M | $8.5M | ||
| Q1 24 | $9.7M | $6.6M |
自由现金流率AOUTSCOR
| Q4 25 | -24.6% | 3.1% | ||
| Q3 25 | -6.7% | 10.5% | ||
| Q2 25 | 11.6% | 0.9% | ||
| Q1 25 | 7.2% | 10.1% | ||
| Q4 24 | -13.3% | -10.8% | ||
| Q3 24 | -12.5% | 14.0% | ||
| Q2 24 | 30.6% | 10.0% | ||
| Q1 24 | 18.2% | 7.6% |
资本支出强度AOUTSCOR
| Q4 25 | 1.3% | 0.3% | ||
| Q3 25 | 1.0% | 0.1% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 2.9% | 0.4% | ||
| Q4 24 | 0.1% | 0.2% | ||
| Q3 24 | 2.0% | 0.1% | ||
| Q2 24 | 1.1% | 0.2% | ||
| Q1 24 | 6.2% | 0.3% |
现金转化率AOUTSCOR
| Q4 25 | -6.41× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | 34.86× | — | ||
| Q4 24 | -2.55× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AOUT
| Traditional Channels Net Sales | $36.8M | 64% |
| E Commerce Channels Net Sales | $20.4M | 36% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
