vs
Artisan Partners Asset Management Inc.(APAM)与Evercore Inc.(EVR)财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是Artisan Partners Asset Management Inc.的3.9倍($1.3B vs $335.5M),Artisan Partners Asset Management Inc.净利率更高(35.2% vs 15.7%,领先19.5%),Evercore Inc.同比增速更快(32.4% vs 12.9%),Evercore Inc.自由现金流更多($798.6M vs $171.6M),过去两年Evercore Inc.的营收复合增速更高(48.9% vs 12.7%)
阿蒂森伙伴资产管理公司(Artisan Partners)是总部位于美国威斯康星州密尔沃基的资产管理机构,除美国本土外,还在都柏林、香港、伦敦、新加坡、悉尼设有办公室,为全球客户提供专业的资产管理服务。
Evercore Inc.(前称Evercore Partners)是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今,公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务,在全球投行业务领域拥有较高声誉。
APAM vs EVR — 直观对比
营收规模更大
EVR
是对方的3.9倍
$335.5M
营收增速更快
EVR
高出19.5%
12.9%
净利率更高
APAM
高出19.5%
15.7%
自由现金流更多
EVR
多$627.0M
$171.6M
两年增速更快
EVR
近两年复合增速
12.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $335.5M | $1.3B |
| 净利润 | $118.1M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | 39.2% | 24.2% |
| 净利率 | 35.2% | 15.7% |
| 营收同比 | 12.9% | 32.4% |
| 净利润同比 | 34.9% | 45.2% |
| 每股收益(稀释后) | $1.36 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APAM
EVR
| Q4 25 | $335.5M | $1.3B | ||
| Q3 25 | $301.3M | $1.0B | ||
| Q2 25 | $282.7M | $838.0M | ||
| Q1 25 | $277.1M | $699.0M | ||
| Q4 24 | $297.1M | $979.5M | ||
| Q3 24 | $279.6M | $738.4M | ||
| Q2 24 | $270.8M | $693.4M | ||
| Q1 24 | $264.4M | $585.0M |
净利润
APAM
EVR
| Q4 25 | $118.1M | $204.0M | ||
| Q3 25 | $66.8M | $144.6M | ||
| Q2 25 | $67.6M | $97.2M | ||
| Q1 25 | $61.1M | $146.2M | ||
| Q4 24 | $87.5M | $140.4M | ||
| Q3 24 | $73.0M | $78.4M | ||
| Q2 24 | $57.6M | $73.8M | ||
| Q1 24 | $59.5M | $85.7M |
营业利润率
APAM
EVR
| Q4 25 | 39.2% | 24.2% | ||
| Q3 25 | 33.8% | 20.8% | ||
| Q2 25 | 28.2% | 18.0% | ||
| Q1 25 | 31.2% | 16.0% | ||
| Q4 24 | 36.7% | 21.8% | ||
| Q3 24 | 33.3% | 16.7% | ||
| Q2 24 | 32.0% | 15.9% | ||
| Q1 24 | 29.4% | 14.8% |
净利率
APAM
EVR
| Q4 25 | 35.2% | 15.7% | ||
| Q3 25 | 22.2% | 13.8% | ||
| Q2 25 | 23.9% | 11.6% | ||
| Q1 25 | 22.1% | 20.9% | ||
| Q4 24 | 29.5% | 14.3% | ||
| Q3 24 | 26.1% | 10.6% | ||
| Q2 24 | 21.3% | 10.6% | ||
| Q1 24 | 22.5% | 14.6% |
每股收益(稀释后)
APAM
EVR
| Q4 25 | $1.36 | $4.80 | ||
| Q3 25 | $0.93 | $3.41 | ||
| Q2 25 | $0.94 | $2.36 | ||
| Q1 25 | $0.82 | $3.48 | ||
| Q4 24 | $0.99 | $3.32 | ||
| Q3 24 | $1.03 | $1.86 | ||
| Q2 24 | $0.80 | $1.81 | ||
| Q1 24 | $0.84 | $2.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.0B |
| 总债务越低越好 | $190.0M | — |
| 股东权益账面价值 | $438.8M | $2.0B |
| 总资产 | $1.6B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势,按日历期对齐
现金及短期投资
APAM
EVR
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.4B |
总债务
APAM
EVR
| Q4 25 | $190.0M | — | ||
| Q3 25 | $190.0M | — | ||
| Q2 25 | $200.0M | — | ||
| Q1 25 | $200.0M | — | ||
| Q4 24 | $200.0M | — | ||
| Q3 24 | $200.0M | — | ||
| Q2 24 | $200.0M | — | ||
| Q1 24 | $200.0M | — |
股东权益
APAM
EVR
| Q4 25 | $438.8M | $2.0B | ||
| Q3 25 | $402.1M | $1.8B | ||
| Q2 25 | $381.8M | $1.7B | ||
| Q1 25 | $356.5M | $1.5B | ||
| Q4 24 | $388.9M | $1.7B | ||
| Q3 24 | $372.1M | $1.6B | ||
| Q2 24 | $341.2M | $1.5B | ||
| Q1 24 | $320.3M | $1.4B |
总资产
APAM
EVR
| Q4 25 | $1.6B | $5.4B | ||
| Q3 25 | $1.6B | $4.4B | ||
| Q2 25 | $1.4B | $3.7B | ||
| Q1 25 | $1.4B | $3.3B | ||
| Q4 24 | $1.6B | $4.2B | ||
| Q3 24 | $1.6B | $3.6B | ||
| Q2 24 | $1.5B | $3.3B | ||
| Q1 24 | $1.5B | $3.0B |
负债/权益比
APAM
EVR
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $172.0M | $807.5M |
| 自由现金流经营现金流 - 资本支出 | $171.6M | $798.6M |
| 自由现金流率自由现金流/营收 | 51.2% | 61.6% |
| 资本支出强度资本支出/营收 | 0.1% | 0.7% |
| 现金转化率经营现金流/净利润 | 1.46× | 3.96× |
| 过去12个月自由现金流最近4个季度 | $420.6M | $1.2B |
8季度趋势,按日历期对齐
经营现金流
APAM
EVR
| Q4 25 | $172.0M | $807.5M | ||
| Q3 25 | $40.4M | $560.9M | ||
| Q2 25 | $50.9M | $437.7M | ||
| Q1 25 | $157.9M | $-549.7M | ||
| Q4 24 | $372.8M | $686.4M | ||
| Q3 24 | $112.8M | $234.5M | ||
| Q2 24 | $75.9M | $348.5M | ||
| Q1 24 | $147.0M | $-281.2M |
自由现金流
APAM
EVR
| Q4 25 | $171.6M | $798.6M | ||
| Q3 25 | $40.4M | $541.5M | ||
| Q2 25 | $50.9M | $411.7M | ||
| Q1 25 | $157.7M | $-569.3M | ||
| Q4 24 | $371.3M | $673.1M | ||
| Q3 24 | $112.4M | $226.6M | ||
| Q2 24 | $75.2M | $340.7M | ||
| Q1 24 | $146.9M | $-282.3M |
自由现金流率
APAM
EVR
| Q4 25 | 51.2% | 61.6% | ||
| Q3 25 | 13.4% | 51.8% | ||
| Q2 25 | 18.0% | 49.1% | ||
| Q1 25 | 56.9% | -81.4% | ||
| Q4 24 | 125.0% | 68.7% | ||
| Q3 24 | 40.2% | 30.7% | ||
| Q2 24 | 27.8% | 49.1% | ||
| Q1 24 | 55.6% | -48.3% |
资本支出强度
APAM
EVR
| Q4 25 | 0.1% | 0.7% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.0% | 3.1% | ||
| Q1 25 | 0.1% | 2.8% | ||
| Q4 24 | 0.5% | 1.4% | ||
| Q3 24 | 0.1% | 1.1% | ||
| Q2 24 | 0.2% | 1.1% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率
APAM
EVR
| Q4 25 | 1.46× | 3.96× | ||
| Q3 25 | 0.60× | 3.88× | ||
| Q2 25 | 0.75× | 4.50× | ||
| Q1 25 | 2.58× | -3.76× | ||
| Q4 24 | 4.26× | 4.89× | ||
| Q3 24 | 1.54× | 2.99× | ||
| Q2 24 | 1.32× | 4.72× | ||
| Q1 24 | 2.47× | -3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APAM
暂无分部数据
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |