vs
Apple Hospitality REIT, Inc.（APLE）与EZCORP INC（EZPW）财务数据对比。点击上方公司名可切换其他公司
EZCORP INC的季度营收约是Apple Hospitality REIT, Inc.的1.1倍（$382.0M vs $337.7M），EZCORP INC净利率更高（11.6% vs 8.2%，领先3.4%），EZCORP INC同比增速更快（19.3% vs 3.1%），过去两年EZCORP INC的营收复合增速更高（15.6% vs -6.9%）
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业，得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期，1983年收购WSM公司后，拿下大奥普里等知名IP，奠定了如今的业务发展基础。
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
APLE vs EZPW — 直观对比
营收规模更大
EZPW
是对方的1.1倍
$337.7M
营收增速更快
EZPW
高出16.3%
3.1%
净利率更高
EZPW
高出3.4%
8.2%
两年增速更快
EZPW
近两年复合增速
-6.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $337.7M | $382.0M |
| 净利润 | $27.7M | $44.3M |
| 毛利率 | — | 58.4% |
| 营业利润率 | 14.2% | 15.9% |
| 净利率 | 8.2% | 11.6% |
| 营收同比 | 3.1% | 19.3% |
| 净利润同比 | 12.7% | 42.8% |
| 每股收益（稀释后） | $0.12 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收APLEEZPW
| Q1 26 | $337.7M | — | ||
| Q4 25 | $326.4M | $382.0M | ||
| Q3 25 | $373.9M | $336.8M | ||
| Q2 25 | $384.4M | $311.0M | ||
| Q1 25 | $327.7M | $306.3M | ||
| Q4 24 | $333.0M | $320.2M | ||
| Q3 24 | $378.8M | $294.6M | ||
| Q2 24 | $390.1M | $281.4M |
净利润APLEEZPW
| Q1 26 | $27.7M | — | ||
| Q4 25 | $29.6M | $44.3M | ||
| Q3 25 | $50.9M | $26.7M | ||
| Q2 25 | $63.6M | $26.5M | ||
| Q1 25 | $31.2M | $25.4M | ||
| Q4 24 | $29.8M | $31.0M | ||
| Q3 24 | $56.3M | $15.2M | ||
| Q2 24 | $73.9M | $17.9M |
毛利率APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | 37.2% | 58.4% | ||
| Q3 25 | 40.6% | 59.0% | ||
| Q2 25 | 42.6% | 59.1% | ||
| Q1 25 | 39.0% | 58.3% | ||
| Q4 24 | 38.6% | 57.9% | ||
| Q3 24 | 41.9% | 59.5% | ||
| Q2 24 | 44.6% | 59.2% |
营业利润率APLEEZPW
| Q1 26 | 14.2% | — | ||
| Q4 25 | 15.2% | 15.9% | ||
| Q3 25 | 19.4% | 11.0% | ||
| Q2 25 | 22.1% | 11.6% | ||
| Q1 25 | 15.5% | 11.2% | ||
| Q4 24 | 15.0% | 13.1% | ||
| Q3 24 | 20.5% | 8.8% | ||
| Q2 24 | 24.0% | 7.9% |
净利率APLEEZPW
| Q1 26 | 8.2% | — | ||
| Q4 25 | 9.1% | 11.6% | ||
| Q3 25 | 13.6% | 7.9% | ||
| Q2 25 | 16.6% | 8.5% | ||
| Q1 25 | 9.5% | 8.3% | ||
| Q4 24 | 9.0% | 9.7% | ||
| Q3 24 | 14.9% | 5.2% | ||
| Q2 24 | 19.0% | 6.4% |
每股收益（稀释后）APLEEZPW
| Q1 26 | $0.12 | — | ||
| Q4 25 | $0.13 | $0.55 | ||
| Q3 25 | $0.21 | $0.35 | ||
| Q2 25 | $0.27 | $0.34 | ||
| Q1 25 | $0.13 | $0.33 | ||
| Q4 24 | $0.13 | $0.40 | ||
| Q3 24 | $0.23 | $0.20 | ||
| Q2 24 | $0.31 | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $465.9M |
| 总债务越低越好 | — | $518.6M |
| 股东权益账面价值 | $3.1B | $1.1B |
| 总资产 | $4.9B | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.48× |
8季度趋势，按日历期对齐
现金及短期投资APLEEZPW
| Q1 26 | $7.8M | — | ||
| Q4 25 | $8.5M | $465.9M | ||
| Q3 25 | $50.3M | $469.5M | ||
| Q2 25 | $7.9M | $472.1M | ||
| Q1 25 | $14.9M | $505.2M | ||
| Q4 24 | $10.3M | $174.5M | ||
| Q3 24 | $6.1M | $170.5M | ||
| Q2 24 | $7.2M | $218.0M |
总债务APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $518.6M | ||
| Q3 25 | $1.5B | $518.1M | ||
| Q2 25 | $1.5B | $517.6M | ||
| Q1 25 | $1.5B | $620.5M | ||
| Q4 24 | $1.5B | $327.7M | ||
| Q3 24 | $1.5B | $327.3M | ||
| Q2 24 | $1.5B | $361.3M |
股东权益APLEEZPW
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.1B | $1.1B | ||
| Q3 25 | $3.2B | $1.0B | ||
| Q2 25 | $3.2B | $990.1M | ||
| Q1 25 | $3.2B | $851.6M | ||
| Q4 24 | $3.3B | $823.9M | ||
| Q3 24 | $3.3B | $804.6M | ||
| Q2 24 | $3.3B | $801.5M |
总资产APLEEZPW
| Q1 26 | $4.9B | — | ||
| Q4 25 | $4.9B | $2.0B | ||
| Q3 25 | $4.9B | $2.0B | ||
| Q2 25 | $4.9B | $1.9B | ||
| Q1 25 | $4.9B | $1.8B | ||
| Q4 24 | $5.0B | $1.5B | ||
| Q3 24 | $5.0B | $1.5B | ||
| Q2 24 | $5.1B | $1.5B |
负债/权益比APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | 0.49× | 0.48× | ||
| Q3 25 | 0.47× | 0.51× | ||
| Q2 25 | 0.48× | 0.52× | ||
| Q1 25 | 0.48× | 0.73× | ||
| Q4 24 | 0.45× | 0.40× | ||
| Q3 24 | 0.46× | 0.41× | ||
| Q2 24 | 0.46× | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $39.1M |
| 自由现金流经营现金流 - 资本支出 | — | $31.7M |
| 自由现金流率自由现金流/营收 | — | 8.3% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | $121.7M |
8季度趋势，按日历期对齐
经营现金流APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | $370.2M | $39.1M | ||
| Q3 25 | $126.4M | $51.3M | ||
| Q2 25 | $108.8M | $34.8M | ||
| Q1 25 | $49.1M | $36.9M | ||
| Q4 24 | $405.4M | $26.0M | ||
| Q3 24 | $128.2M | $43.3M | ||
| Q2 24 | $127.3M | $33.7M |
自由现金流APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | $282.0M | $31.7M | ||
| Q3 25 | $109.0M | $35.7M | ||
| Q2 25 | $96.2M | $25.7M | ||
| Q1 25 | $29.5M | $28.6M | ||
| Q4 24 | $327.1M | $20.4M | ||
| Q3 24 | $113.1M | $24.4M | ||
| Q2 24 | $115.0M | $30.5M |
自由现金流率APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 8.3% | ||
| Q3 25 | 29.2% | 10.6% | ||
| Q2 25 | 25.0% | 8.3% | ||
| Q1 25 | 9.0% | 9.3% | ||
| Q4 24 | 98.2% | 6.4% | ||
| Q3 24 | 29.9% | 8.3% | ||
| Q2 24 | 29.5% | 10.8% |
资本支出强度APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | 2.0% | ||
| Q3 25 | 4.7% | 4.6% | ||
| Q2 25 | 3.3% | 2.9% | ||
| Q1 25 | 6.0% | 2.7% | ||
| Q4 24 | 23.5% | 1.8% | ||
| Q3 24 | 4.0% | 6.4% | ||
| Q2 24 | 3.2% | 1.1% |
现金转化率APLEEZPW
| Q1 26 | — | — | ||
| Q4 25 | 12.50× | 0.88× | ||
| Q3 25 | 2.49× | 1.92× | ||
| Q2 25 | 1.71× | 1.31× | ||
| Q1 25 | 1.57× | 1.45× | ||
| Q4 24 | 13.59× | 0.84× | ||
| Q3 24 | 2.28× | 2.85× | ||
| Q2 24 | 1.72× | 1.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Comparable Hotels Total Revenue | $336.9M | 100% |
| RevPAR (Comparable Hotels) | $114.6K | 0% |
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
