vs
Apple Hospitality REIT, Inc.(APLE)与SHOE CARNIVAL INC(SCVL)财务数据对比。点击上方公司名可切换其他公司
Apple Hospitality REIT, Inc.的季度营收约是SHOE CARNIVAL INC的1.1倍($326.4M vs $297.2M),Apple Hospitality REIT, Inc.净利率更高(9.1% vs 4.9%,领先4.1%),Apple Hospitality REIT, Inc.同比增速更快(-2.0% vs -3.2%),Apple Hospitality REIT, Inc.自由现金流更多($282.0M vs $19.7M),过去两年SHOE CARNIVAL INC的营收复合增速更高(3.0% vs -0.5%)
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业,得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期,1983年收购WSM公司后,拿下大奥普里等知名IP,奠定了如今的业务发展基础。
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
APLE vs SCVL — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $326.4M | $297.2M |
| 净利润 | $29.6M | $14.6M |
| 毛利率 | 37.2% | 37.6% |
| 营业利润率 | 15.2% | 6.3% |
| 净利率 | 9.1% | 4.9% |
| 营收同比 | -2.0% | -3.2% |
| 净利润同比 | -0.7% | -23.9% |
| 每股收益(稀释后) | $0.13 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $326.4M | $297.2M | ||
| Q3 25 | $373.9M | $306.4M | ||
| Q2 25 | $384.4M | $277.7M | ||
| Q1 25 | $327.7M | $262.9M | ||
| Q4 24 | $333.0M | $306.9M | ||
| Q3 24 | $378.8M | $332.7M | ||
| Q2 24 | $390.1M | $300.4M | ||
| Q1 24 | $329.5M | $280.2M |
| Q4 25 | $29.6M | $14.6M | ||
| Q3 25 | $50.9M | $19.2M | ||
| Q2 25 | $63.6M | $9.3M | ||
| Q1 25 | $31.2M | $14.7M | ||
| Q4 24 | $29.8M | $19.2M | ||
| Q3 24 | $56.3M | $22.6M | ||
| Q2 24 | $73.9M | $17.3M | ||
| Q1 24 | $54.0M | $15.5M |
| Q4 25 | 37.2% | 37.6% | ||
| Q3 25 | 40.6% | 38.8% | ||
| Q2 25 | 42.6% | 34.5% | ||
| Q1 25 | 39.0% | 34.9% | ||
| Q4 24 | 38.6% | 36.0% | ||
| Q3 24 | 41.9% | 36.1% | ||
| Q2 24 | 44.6% | 35.6% | ||
| Q1 24 | 40.1% | 35.6% |
| Q4 25 | 15.2% | 6.3% | ||
| Q3 25 | 19.4% | 8.2% | ||
| Q2 25 | 22.1% | 4.3% | ||
| Q1 25 | 15.5% | 5.3% | ||
| Q4 24 | 15.0% | 8.0% | ||
| Q3 24 | 20.5% | 9.0% | ||
| Q2 24 | 24.0% | 7.5% | ||
| Q1 24 | 21.7% | 7.1% |
| Q4 25 | 9.1% | 4.9% | ||
| Q3 25 | 13.6% | 6.3% | ||
| Q2 25 | 16.6% | 3.4% | ||
| Q1 25 | 9.5% | 5.6% | ||
| Q4 24 | 9.0% | 6.3% | ||
| Q3 24 | 14.9% | 6.8% | ||
| Q2 24 | 19.0% | 5.8% | ||
| Q1 24 | 16.4% | 5.5% |
| Q4 25 | $0.13 | $0.53 | ||
| Q3 25 | $0.21 | $0.70 | ||
| Q2 25 | $0.27 | $0.34 | ||
| Q1 25 | $0.13 | $0.53 | ||
| Q4 24 | $0.13 | $0.70 | ||
| Q3 24 | $0.23 | $0.82 | ||
| Q2 24 | $0.31 | $0.63 | ||
| Q1 24 | $0.22 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $107.7M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $3.1B | $683.2M |
| 总资产 | $4.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.49× | — |
8季度趋势,按日历期对齐
| Q4 25 | $8.5M | $107.7M | ||
| Q3 25 | $50.3M | $91.9M | ||
| Q2 25 | $7.9M | $93.0M | ||
| Q1 25 | $14.9M | $123.1M | ||
| Q4 24 | $10.3M | $91.1M | ||
| Q3 24 | $6.1M | $84.5M | ||
| Q2 24 | $7.2M | $69.5M | ||
| Q1 24 | $4.9M | $111.2M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $3.1B | $683.2M | ||
| Q3 25 | $3.2B | $670.7M | ||
| Q2 25 | $3.2B | $653.6M | ||
| Q1 25 | $3.2B | $649.0M | ||
| Q4 24 | $3.3B | $635.7M | ||
| Q3 24 | $3.3B | $618.5M | ||
| Q2 24 | $3.3B | $597.8M | ||
| Q1 24 | $3.3B | $583.4M |
| Q4 25 | $4.9B | $1.2B | ||
| Q3 25 | $4.9B | $1.2B | ||
| Q2 25 | $4.9B | $1.1B | ||
| Q1 25 | $4.9B | $1.1B | ||
| Q4 24 | $5.0B | $1.1B | ||
| Q3 24 | $5.0B | $1.1B | ||
| Q2 24 | $5.1B | $1.1B | ||
| Q1 24 | $5.0B | $1.0B |
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $370.2M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $19.7M |
| 自由现金流率自由现金流/营收 | 86.4% | 6.6% |
| 资本支出强度资本支出/营收 | 27.0% | 4.7% |
| 现金转化率经营现金流/净利润 | 12.50× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $516.8M | $35.1M |
8季度趋势,按日历期对齐
| Q4 25 | $370.2M | $33.6M | ||
| Q3 25 | $126.4M | $13.3M | ||
| Q2 25 | $108.8M | $-9.6M | ||
| Q1 25 | $49.1M | $44.5M | ||
| Q4 24 | $405.4M | $17.3M | ||
| Q3 24 | $128.2M | $23.7M | ||
| Q2 24 | $127.3M | $17.1M | ||
| Q1 24 | $54.7M | $53.4M |
| Q4 25 | $282.0M | $19.7M | ||
| Q3 25 | $109.0M | $2.2M | ||
| Q2 25 | $96.2M | $-23.0M | ||
| Q1 25 | $29.5M | $36.2M | ||
| Q4 24 | $327.1M | $8.3M | ||
| Q3 24 | $113.1M | $18.2M | ||
| Q2 24 | $115.0M | $6.9M | ||
| Q1 24 | $34.4M | $40.7M |
| Q4 25 | 86.4% | 6.6% | ||
| Q3 25 | 29.2% | 0.7% | ||
| Q2 25 | 25.0% | -8.3% | ||
| Q1 25 | 9.0% | 13.8% | ||
| Q4 24 | 98.2% | 2.7% | ||
| Q3 24 | 29.9% | 5.5% | ||
| Q2 24 | 29.5% | 2.3% | ||
| Q1 24 | 10.4% | 14.5% |
| Q4 25 | 27.0% | 4.7% | ||
| Q3 25 | 4.7% | 3.6% | ||
| Q2 25 | 3.3% | 4.8% | ||
| Q1 25 | 6.0% | 3.2% | ||
| Q4 24 | 23.5% | 3.0% | ||
| Q3 24 | 4.0% | 1.7% | ||
| Q2 24 | 3.2% | 3.4% | ||
| Q1 24 | 6.2% | 4.5% |
| Q4 25 | 12.50× | 2.30× | ||
| Q3 25 | 2.49× | 0.69× | ||
| Q2 25 | 1.71× | -1.03× | ||
| Q1 25 | 1.57× | 3.04× | ||
| Q4 24 | 13.59× | 0.90× | ||
| Q3 24 | 2.28× | 1.05× | ||
| Q2 24 | 1.72× | 0.99× | ||
| Q1 24 | 1.01× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Occupancy | $293.0M | 90% |
| Hotel Other | $17.2M | 5% |
| Food And Beverage | $16.3M | 5% |
SCVL
暂无分部数据