vs
MONRO, INC.（MNRO）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是MONRO, INC.的1.0倍（$297.2M vs $293.4M），SHOE CARNIVAL INC净利率更高（4.9% vs 3.8%，领先1.1%），SHOE CARNIVAL INC同比增速更快（-3.2% vs -4.0%），SHOE CARNIVAL INC自由现金流更多（$19.7M vs $9.1M），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -2.7%）
蒙罗公司（Monro, Inc.）是一家汽车服务企业，创始并总部设在美国纽约州罗切斯特。截至2025年，蒙罗共拥有1260家门店，按门店数量与营收计算，是北美仅次于Driven Brands的第二大汽车服务企业。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
MNRO vs SCVL — 直观对比
营收规模更大
SCVL
是对方的1.0倍
$293.4M
营收增速更快
SCVL
高出0.9%
-4.0%
净利率更高
SCVL
高出1.1%
3.8%
自由现金流更多
SCVL
多$10.6M
$9.1M
两年增速更快
SCVL
近两年复合增速
-2.7%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $293.4M | $297.2M |
| 净利润 | $11.1M | $14.6M |
| 毛利率 | 34.9% | 37.6% |
| 营业利润率 | 6.3% | 6.3% |
| 净利率 | 3.8% | 4.9% |
| 营收同比 | -4.0% | -3.2% |
| 净利润同比 | 143.1% | -23.9% |
| 每股收益（稀释后） | $0.35 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNROSCVL
| Q4 25 | $293.4M | $297.2M | ||
| Q3 25 | $288.9M | $306.4M | ||
| Q2 25 | $301.0M | $277.7M | ||
| Q1 25 | $295.0M | $262.9M | ||
| Q4 24 | $305.8M | $306.9M | ||
| Q3 24 | $301.4M | $332.7M | ||
| Q2 24 | $293.2M | $300.4M | ||
| Q1 24 | $310.1M | $280.2M |
净利润MNROSCVL
| Q4 25 | $11.1M | $14.6M | ||
| Q3 25 | $5.7M | $19.2M | ||
| Q2 25 | $-8.1M | $9.3M | ||
| Q1 25 | $-21.3M | $14.7M | ||
| Q4 24 | $4.6M | $19.2M | ||
| Q3 24 | $5.6M | $22.6M | ||
| Q2 24 | $5.9M | $17.3M | ||
| Q1 24 | $3.7M | $15.5M |
毛利率MNROSCVL
| Q4 25 | 34.9% | 37.6% | ||
| Q3 25 | 35.7% | 38.8% | ||
| Q2 25 | 35.5% | 34.5% | ||
| Q1 25 | 33.0% | 34.9% | ||
| Q4 24 | 34.3% | 36.0% | ||
| Q3 24 | 35.3% | 36.1% | ||
| Q2 24 | 37.2% | 35.6% | ||
| Q1 24 | 35.5% | 35.6% |
营业利润率MNROSCVL
| Q4 25 | 6.3% | 6.3% | ||
| Q3 25 | 4.4% | 8.2% | ||
| Q2 25 | -2.0% | 4.3% | ||
| Q1 25 | -8.1% | 5.3% | ||
| Q4 24 | 3.3% | 8.0% | ||
| Q3 24 | 4.4% | 9.0% | ||
| Q2 24 | 4.5% | 7.5% | ||
| Q1 24 | 3.3% | 7.1% |
净利率MNROSCVL
| Q4 25 | 3.8% | 4.9% | ||
| Q3 25 | 2.0% | 6.3% | ||
| Q2 25 | -2.7% | 3.4% | ||
| Q1 25 | -7.2% | 5.6% | ||
| Q4 24 | 1.5% | 6.3% | ||
| Q3 24 | 1.9% | 6.8% | ||
| Q2 24 | 2.0% | 5.8% | ||
| Q1 24 | 1.2% | 5.5% |
每股收益（稀释后）MNROSCVL
| Q4 25 | $0.35 | $0.53 | ||
| Q3 25 | $0.18 | $0.70 | ||
| Q2 25 | $-0.28 | $0.34 | ||
| Q1 25 | $-0.74 | $0.53 | ||
| Q4 24 | $0.15 | $0.70 | ||
| Q3 24 | $0.18 | $0.82 | ||
| Q2 24 | $0.19 | $0.63 | ||
| Q1 24 | $0.12 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $107.7M |
| 总债务越低越好 | $45.0M | — |
| 股东权益账面价值 | $604.9M | $683.2M |
| 总资产 | $1.6B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资MNROSCVL
| Q4 25 | $4.9M | $107.7M | ||
| Q3 25 | $10.5M | $91.9M | ||
| Q2 25 | $7.8M | $93.0M | ||
| Q1 25 | $20.8M | $123.1M | ||
| Q4 24 | $10.2M | $91.1M | ||
| Q3 24 | $20.9M | $84.5M | ||
| Q2 24 | $18.7M | $69.5M | ||
| Q1 24 | $6.6M | $111.2M |
总债务MNROSCVL
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
股东权益MNROSCVL
| Q4 25 | $604.9M | $683.2M | ||
| Q3 25 | $601.7M | $670.7M | ||
| Q2 25 | $604.9M | $653.6M | ||
| Q1 25 | $620.8M | $649.0M | ||
| Q4 24 | $648.9M | $635.7M | ||
| Q3 24 | $651.9M | $618.5M | ||
| Q2 24 | $654.4M | $597.8M | ||
| Q1 24 | $656.8M | $583.4M |
总资产MNROSCVL
| Q4 25 | $1.6B | $1.2B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.6B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $1.7B | $1.1B | ||
| Q1 24 | $1.7B | $1.0B |
负债/权益比MNROSCVL
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.8M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $19.7M |
| 自由现金流率自由现金流/营收 | 3.1% | 6.6% |
| 资本支出强度资本支出/营收 | 3.0% | 4.7% |
| 现金转化率经营现金流/净利润 | 1.60× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $49.6M | $35.1M |
8季度趋势，按日历期对齐
经营现金流MNROSCVL
| Q4 25 | $17.8M | $33.6M | ||
| Q3 25 | $32.3M | $13.3M | ||
| Q2 25 | $-1.9M | $-9.6M | ||
| Q1 25 | $28.9M | $44.5M | ||
| Q4 24 | $14.8M | $17.3M | ||
| Q3 24 | $62.6M | $23.7M | ||
| Q2 24 | $25.6M | $17.1M | ||
| Q1 24 | $-5.3M | $53.4M |
自由现金流MNROSCVL
| Q4 25 | $9.1M | $19.7M | ||
| Q3 25 | $26.6M | $2.2M | ||
| Q2 25 | $-9.3M | $-23.0M | ||
| Q1 25 | $23.2M | $36.2M | ||
| Q4 24 | $7.9M | $8.3M | ||
| Q3 24 | $57.6M | $18.2M | ||
| Q2 24 | $16.8M | $6.9M | ||
| Q1 24 | $-11.9M | $40.7M |
自由现金流率MNROSCVL
| Q4 25 | 3.1% | 6.6% | ||
| Q3 25 | 9.2% | 0.7% | ||
| Q2 25 | -3.1% | -8.3% | ||
| Q1 25 | 7.9% | 13.8% | ||
| Q4 24 | 2.6% | 2.7% | ||
| Q3 24 | 19.1% | 5.5% | ||
| Q2 24 | 5.7% | 2.3% | ||
| Q1 24 | -3.8% | 14.5% |
资本支出强度MNROSCVL
| Q4 25 | 3.0% | 4.7% | ||
| Q3 25 | 2.0% | 3.6% | ||
| Q2 25 | 2.5% | 4.8% | ||
| Q1 25 | 1.9% | 3.2% | ||
| Q4 24 | 2.2% | 3.0% | ||
| Q3 24 | 1.6% | 1.7% | ||
| Q2 24 | 3.0% | 3.4% | ||
| Q1 24 | 2.1% | 4.5% |
现金转化率MNROSCVL
| Q4 25 | 1.60× | 2.30× | ||
| Q3 25 | 5.71× | 0.69× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | 3.23× | 0.90× | ||
| Q3 24 | 11.08× | 1.05× | ||
| Q2 24 | 4.37× | 0.99× | ||
| Q1 24 | -1.42× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
SCVL
暂无分部数据
