vs
Apple Hospitality REIT, Inc.(APLE)与WW INTERNATIONAL, INC.(WW)财务数据对比。点击上方公司名可切换其他公司
Apple Hospitality REIT, Inc.的季度营收约是WW INTERNATIONAL, INC.的1.8倍($337.7M vs $184.3M),Apple Hospitality REIT, Inc.净利率更高(8.2% vs -30.5%,领先38.7%),Apple Hospitality REIT, Inc.同比增速更快(3.1% vs -4.5%),过去两年Apple Hospitality REIT, Inc.的营收复合增速更高(-6.9% vs -7.4%)
莱曼 hospitality properties是一家深耕酒店、度假村、娱乐及媒体领域的企业,得名于旗下核心资产——位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾作为爱德华·盖洛德旗下俄克拉荷马出版公司子公司的时期,1983年收购WSM公司后,拿下大奥普里等知名IP,奠定了如今的业务发展基础。
WW国际前身为慧俪轻体国际,是一家总部位于美国的全球性企业,主营减重与体重管理、健身及心态调整相关服务,核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立,截至2019年,其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
APLE vs WW — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $337.7M | $184.3M |
| 净利润 | $27.7M | $-56.3M |
| 毛利率 | — | 72.2% |
| 营业利润率 | 14.2% | 5.8% |
| 净利率 | 8.2% | -30.5% |
| 营收同比 | 3.1% | -4.5% |
| 净利润同比 | 12.7% | -21.8% |
| 每股收益(稀释后) | $0.12 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $337.7M | — | ||
| Q4 25 | $326.4M | — | ||
| Q3 25 | $373.9M | $184.3M | ||
| Q2 25 | $384.4M | — | ||
| Q1 25 | $327.7M | $186.6M | ||
| Q4 24 | $333.0M | $184.4M | ||
| Q3 24 | $378.8M | $192.9M | ||
| Q2 24 | $390.1M | $202.1M |
| Q1 26 | $27.7M | — | ||
| Q4 25 | $29.6M | — | ||
| Q3 25 | $50.9M | $-56.3M | ||
| Q2 25 | $63.6M | — | ||
| Q1 25 | $31.2M | $-72.6M | ||
| Q4 24 | $29.8M | $25.1M | ||
| Q3 24 | $56.3M | $-46.2M | ||
| Q2 24 | $73.9M | $23.3M |
| Q1 26 | — | — | ||
| Q4 25 | 37.2% | — | ||
| Q3 25 | 40.6% | 72.2% | ||
| Q2 25 | 42.6% | — | ||
| Q1 25 | 39.0% | 71.2% | ||
| Q4 24 | 38.6% | 69.7% | ||
| Q3 24 | 41.9% | 67.1% | ||
| Q2 24 | 44.6% | 67.9% |
| Q1 26 | 14.2% | — | ||
| Q4 25 | 15.2% | — | ||
| Q3 25 | 19.4% | 5.8% | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 15.5% | -10.8% | ||
| Q4 24 | 15.0% | 19.6% | ||
| Q3 24 | 20.5% | -20.2% | ||
| Q2 24 | 24.0% | 17.8% |
| Q1 26 | 8.2% | — | ||
| Q4 25 | 9.1% | — | ||
| Q3 25 | 13.6% | -30.5% | ||
| Q2 25 | 16.6% | — | ||
| Q1 25 | 9.5% | -38.9% | ||
| Q4 24 | 9.0% | 13.6% | ||
| Q3 24 | 14.9% | -23.9% | ||
| Q2 24 | 19.0% | 11.5% |
| Q1 26 | $0.12 | — | ||
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.21 | $-5.63 | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.13 | $-0.91 | ||
| Q4 24 | $0.13 | $0.34 | ||
| Q3 24 | $0.23 | $-0.58 | ||
| Q2 24 | $0.31 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $323.0M |
| 总资产 | $4.9B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q1 26 | $7.8M | — | ||
| Q4 25 | $8.5M | — | ||
| Q3 25 | $50.3M | $170.1M | ||
| Q2 25 | $7.9M | — | ||
| Q1 25 | $14.9M | $236.3M | ||
| Q4 24 | $10.3M | $53.0M | ||
| Q3 24 | $6.1M | $57.2M | ||
| Q2 24 | $7.2M | $42.7M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.5B | $1.4B |
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.2B | $323.0M | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | $-1.2B | ||
| Q4 24 | $3.3B | $-1.1B | ||
| Q3 24 | $3.3B | $-1.1B | ||
| Q2 24 | $3.3B | $-1.1B |
| Q1 26 | $4.9B | — | ||
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.9B | $968.8M | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.9B | $696.9M | ||
| Q4 24 | $5.0B | $550.3M | ||
| Q3 24 | $5.0B | $562.4M | ||
| Q2 24 | $5.1B | $614.3M |
| Q1 26 | — | — | ||
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.46× | — | ||
| Q2 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 4.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $44.3M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $370.2M | — | ||
| Q3 25 | $126.4M | $8.4M | ||
| Q2 25 | $108.8M | — | ||
| Q1 25 | $49.1M | $15.0M | ||
| Q4 24 | $405.4M | $4.6M | ||
| Q3 24 | $128.2M | $16.5M | ||
| Q2 24 | $127.3M | $-1.9M |
| Q1 26 | — | — | ||
| Q4 25 | $282.0M | — | ||
| Q3 25 | $109.0M | $8.4M | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $29.5M | $15.0M | ||
| Q4 24 | $327.1M | $4.5M | ||
| Q3 24 | $113.1M | $16.4M | ||
| Q2 24 | $115.0M | $-2.2M |
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | — | ||
| Q3 25 | 29.2% | 4.6% | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 9.0% | 8.0% | ||
| Q4 24 | 98.2% | 2.4% | ||
| Q3 24 | 29.9% | 8.5% | ||
| Q2 24 | 29.5% | -1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | — | ||
| Q3 25 | 4.7% | 0.0% | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 6.0% | 0.0% | ||
| Q4 24 | 23.5% | 0.1% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 3.2% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | 12.50× | — | ||
| Q3 25 | 2.49× | — | ||
| Q2 25 | 1.71× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 13.59× | 0.18× | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | 1.72× | -0.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APLE
| Comparable Hotels Total Revenue | $336.9M | 100% |
| RevPAR (Comparable Hotels) | $114.6K | 0% |
WW
暂无分部数据