vs
Aptorum Group Ltd(APM)与MICROVISION, INC.(MVIS)财务数据对比。点击上方公司名可切换其他公司
Aptorum Group Ltd的季度营收约是MICROVISION, INC.的2.0倍($442.8K vs $223.0K)
Aptorum Group Ltd是一家跨国生物制药企业,专注于传染病、女性健康相关疾病和罕见病领域的创新治疗及诊断方案的研发、生产与商业化,核心运营市场覆盖北美及亚太多个国家和地区。
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
APM vs MVIS — 直观对比
营收规模更大
APM
是对方的2.0倍
$223.0K
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $442.8K | $223.0K |
| 净利润 | $-282.5K | — |
| 毛利率 | — | — |
| 营业利润率 | -52.6% | — |
| 净利率 | -63.8% | — |
| 营收同比 | — | -86.5% |
| 净利润同比 | — | -21.2% |
| 每股收益(稀释后) | $-0.04 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APM
MVIS
| Q4 25 | $442.8K | $223.0K | ||
| Q3 25 | $208.8K | $241.0K | ||
| Q2 25 | — | $155.0K | ||
| Q1 25 | — | $589.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $190.0K | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $956.0K |
净利润
APM
MVIS
| Q4 25 | $-282.5K | — | ||
| Q3 25 | $-614.0K | $-14.2M | ||
| Q2 25 | — | $-14.2M | ||
| Q1 25 | — | $-28.8M | ||
| Q4 24 | — | $-31.2M | ||
| Q3 24 | — | $-15.5M | ||
| Q2 24 | — | $-23.9M | ||
| Q1 24 | — | $-26.3M |
毛利率
APM
MVIS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | -149.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | — | -33.6% |
营业利润率
APM
MVIS
| Q4 25 | -52.6% | — | ||
| Q3 25 | -71.9% | -5278.4% | ||
| Q2 25 | — | -9455.5% | ||
| Q1 25 | — | -2383.7% | ||
| Q4 24 | — | -1119.5% | ||
| Q3 24 | — | -8266.3% | ||
| Q2 24 | — | -1296.4% | ||
| Q1 24 | — | -2793.9% |
净利率
APM
MVIS
| Q4 25 | -63.8% | — | ||
| Q3 25 | -294.0% | -5899.2% | ||
| Q2 25 | — | -9180.0% | ||
| Q1 25 | — | -4886.1% | ||
| Q4 24 | — | -1888.2% | ||
| Q3 24 | — | -8166.8% | ||
| Q2 24 | — | -1259.5% | ||
| Q1 24 | — | -2752.4% |
每股收益(稀释后)
APM
MVIS
| Q4 25 | $-0.04 | — | ||
| Q3 25 | $-0.09 | $-0.05 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $74.9M |
| 总债务越低越好 | — | $19.2M |
| 股东权益账面价值 | $23.1M | $55.5M |
| 总资产 | $18.7M | $103.1M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
APM
MVIS
| Q4 25 | $3.5M | $74.9M | ||
| Q3 25 | $56.8K | $99.5M | ||
| Q2 25 | — | $91.4M | ||
| Q1 25 | — | $69.0M | ||
| Q4 24 | — | $74.7M | ||
| Q3 24 | — | $43.2M | ||
| Q2 24 | — | $56.6M | ||
| Q1 24 | — | $73.1M |
总债务
APM
MVIS
| Q4 25 | — | $19.2M | ||
| Q3 25 | — | $29.0M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $30.1M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
APM
MVIS
| Q4 25 | $23.1M | $55.5M | ||
| Q3 25 | $22.5M | $90.7M | ||
| Q2 25 | — | $77.1M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $48.8M | ||
| Q3 24 | — | $65.9M | ||
| Q2 24 | — | $78.7M | ||
| Q1 24 | — | $93.8M |
总资产
APM
MVIS
| Q4 25 | $18.7M | $103.1M | ||
| Q3 25 | $17.6M | $150.8M | ||
| Q2 25 | — | $140.6M | ||
| Q1 25 | — | $116.7M | ||
| Q4 24 | — | $121.2M | ||
| Q3 24 | — | $88.3M | ||
| Q2 24 | — | $103.4M | ||
| Q1 24 | — | $124.2M |
负债/权益比
APM
MVIS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-145.9K | $-58.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-59.4M |
| 自由现金流率自由现金流/营收 | — | -26636.3% |
| 资本支出强度资本支出/营收 | — | 304.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-103.1M |
8季度趋势,按日历期对齐
经营现金流
APM
MVIS
| Q4 25 | $-145.9K | $-58.7M | ||
| Q3 25 | $-484.3K | $-16.5M | ||
| Q2 25 | — | $-12.7M | ||
| Q1 25 | — | $-14.1M | ||
| Q4 24 | — | $-15.1M | ||
| Q3 24 | — | $-14.1M | ||
| Q2 24 | — | $-18.6M | ||
| Q1 24 | — | $-20.8M |
自由现金流
APM
MVIS
| Q4 25 | — | $-59.4M | ||
| Q3 25 | — | $-16.6M | ||
| Q2 25 | — | $-12.9M | ||
| Q1 25 | — | $-14.2M | ||
| Q4 24 | — | $-15.2M | ||
| Q3 24 | — | $-14.1M | ||
| Q2 24 | — | $-18.8M | ||
| Q1 24 | — | $-20.9M |
自由现金流率
APM
MVIS
| Q4 25 | — | -26636.3% | ||
| Q3 25 | — | -6894.6% | ||
| Q2 25 | — | -8346.5% | ||
| Q1 25 | — | -2410.4% | ||
| Q4 24 | — | -918.7% | ||
| Q3 24 | — | -7421.1% | ||
| Q2 24 | — | -989.5% | ||
| Q1 24 | — | -2183.4% |
资本支出强度
APM
MVIS
| Q4 25 | — | 304.5% | ||
| Q3 25 | — | 53.1% | ||
| Q2 25 | — | 134.2% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | 11.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图