vs

阿波罗全球管理(APO)与富国银行(WFC)财务数据对比。点击上方公司名可切换其他公司

富国银行的季度营收约是阿波罗全球管理的2.2倍($21.3B vs $9.9B),富国银行净利率更高(25.2% vs 6.9%,领先18.2%),阿波罗全球管理同比增速更快(86.7% vs 4.5%),过去两年阿波罗全球管理的营收复合增速更高(18.4% vs 1.0%)

阿波罗全球管理是美国头部另类资产管理机构,截至2025年总资产管理规模达8400亿美元,业务涵盖3920亿美元的信贷类资产(含夹层资本、对冲基金、不良贷款、担保贷款凭证等)、990亿美元私募股权,以及462亿美元的地产、基建等实体资产,为全球客户提供专业资产管理服务。

富国银行是美国头部跨国金融服务机构,位列美国四大银行之一,业务覆盖全球35个国家,为超7000万全球客户提供服务,被金融稳定委员会认定为系统重要性金融机构,具备较高的行业影响力。

APO vs WFC — 直观对比

营收规模更大
WFC
WFC
是对方的2.2倍
WFC
$21.3B
$9.9B
APO
营收增速更快
APO
APO
高出82.2%
APO
86.7%
4.5%
WFC
净利率更高
WFC
WFC
高出18.2%
WFC
25.2%
6.9%
APO
两年增速更快
APO
APO
近两年复合增速
APO
18.4%
1.0%
WFC

损益表 — Q4 FY2025 vs Q4 FY2025

指标
APO
APO
WFC
WFC
营收
$9.9B
$21.3B
净利润
$684.0M
$5.4B
毛利率
营业利润率
17.8%
30.7%
净利率
6.9%
25.2%
营收同比
86.7%
4.5%
净利润同比
-54.0%
5.6%
每股收益(稀释后)
$1.09
$1.61

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
APO
APO
WFC
WFC
Q4 25
$9.9B
$21.3B
Q3 25
$9.8B
$21.4B
Q2 25
$6.8B
$20.8B
Q1 25
$5.5B
$20.1B
Q4 24
$5.3B
$20.4B
Q3 24
$7.8B
$20.4B
Q2 24
$6.0B
$20.7B
Q1 24
$7.0B
$20.9B
净利润
APO
APO
WFC
WFC
Q4 25
$684.0M
$5.4B
Q3 25
$1.7B
$5.6B
Q2 25
$630.0M
$5.5B
Q1 25
$442.0M
$4.9B
Q4 24
$1.5B
$5.1B
Q3 24
$811.0M
$5.1B
Q2 24
$853.0M
$4.9B
Q1 24
$1.4B
$4.6B
营业利润率
APO
APO
WFC
WFC
Q4 25
17.8%
30.7%
Q3 25
29.5%
32.2%
Q2 25
12.4%
30.9%
Q1 25
21.3%
26.4%
Q4 24
32.6%
26.4%
Q3 24
26.8%
30.6%
Q2 24
23.9%
29.8%
Q1 24
31.1%
26.8%
净利率
APO
APO
WFC
WFC
Q4 25
6.9%
25.2%
Q3 25
17.7%
26.1%
Q2 25
9.2%
26.4%
Q1 25
8.0%
24.3%
Q4 24
28.1%
24.9%
Q3 24
10.4%
25.1%
Q2 24
14.2%
23.7%
Q1 24
20.3%
22.1%
每股收益(稀释后)
APO
APO
WFC
WFC
Q4 25
$1.09
$1.61
Q3 25
$2.78
$1.66
Q2 25
$0.99
$1.60
Q1 25
$0.68
$1.39
Q4 24
$2.41
$1.42
Q3 24
$1.29
$1.42
Q2 24
$1.35
$1.33
Q1 24
$2.28
$1.20

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
APO
APO
WFC
WFC
现金及短期投资手头流动性
总债务越低越好
$13.4B
$174.7B
股东权益账面价值
$23.3B
$181.1B
总资产
$460.9B
$2148.6B
负债/权益比越低杠杆越低
0.57×
0.96×

8季度趋势,按日历期对齐

总债务
APO
APO
WFC
WFC
Q4 25
$13.4B
$174.7B
Q3 25
$12.6B
$177.8B
Q2 25
$12.1B
$176.2B
Q1 25
$10.6B
$173.7B
Q4 24
$10.6B
$173.1B
Q3 24
$9.8B
$182.0B
Q2 24
$9.8B
$179.1B
Q1 24
$9.6B
$187.8B
股东权益
APO
APO
WFC
WFC
Q4 25
$23.3B
$181.1B
Q3 25
$23.1B
$181.2B
Q2 25
$19.3B
$181.1B
Q1 25
$18.0B
$181.1B
Q4 24
$17.3B
$179.1B
Q3 24
$17.9B
$183.3B
Q2 24
$15.3B
$176.4B
Q1 24
$14.8B
$180.9B
总资产
APO
APO
WFC
WFC
Q4 25
$460.9B
$2148.6B
Q3 25
$449.5B
$2062.9B
Q2 25
$419.6B
$1981.3B
Q1 25
$395.0B
$1950.3B
Q4 24
$377.9B
$1929.8B
Q3 24
$368.7B
$1922.1B
Q2 24
$346.5B
$1940.1B
Q1 24
$334.1B
$1959.2B
负债/权益比
APO
APO
WFC
WFC
Q4 25
0.57×
0.96×
Q3 25
0.55×
0.98×
Q2 25
0.63×
0.97×
Q1 25
0.59×
0.96×
Q4 24
0.61×
0.97×
Q3 24
0.55×
0.99×
Q2 24
0.64×
1.02×
Q1 24
0.65×
1.04×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
APO
APO
WFC
WFC
经营现金流最新季度
$4.7B
$4.1B
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
6.83×
0.77×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
APO
APO
WFC
WFC
Q4 25
$4.7B
$4.1B
Q3 25
$303.0M
$-869.0M
Q2 25
$1.3B
$-11.2B
Q1 25
$1.0B
$-11.0B
Q4 24
$-4.0M
$8.9B
Q3 24
$1.9B
$4.2B
Q2 24
$1.3B
$2.0B
Q1 24
$70.0M
$-12.1B
现金转化率
APO
APO
WFC
WFC
Q4 25
6.83×
0.77×
Q3 25
0.17×
-0.16×
Q2 25
2.00×
-2.04×
Q1 25
2.29×
-2.26×
Q4 24
-0.00×
1.75×
Q3 24
2.29×
0.82×
Q2 24
1.56×
0.42×
Q1 24
0.05×
-2.63×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

APO
APO

Retirement Services Segment$8.5B86%
Asset Management1$681.0M7%
Principal Investing Segment$624.0M6%
Management Service Incentive$96.0M1%

WFC
WFC

Other$5.2B24%
Wealth And Investment Management$3.4B16%
Investment Advisory Management And Administrative Service$2.8B13%
Corporate And Investment Banking$2.5B12%
Consumer Banking And Lending$2.0B10%
Commercial Portfolio Segment$1.1B5%
Commercial Banking$1.1B5%
Credit Card Rewards And Rebates$859.0M4%
Investment Advice$716.0M3%
Deposit Account$692.0M3%
Commissions And Brokerage Service Fees$657.0M3%
Trailing Commission$250.0M1%

相关对比