vs
APOGEE ENTERPRISES, INC.(APOG)与Crane NXT, Co.(CXT)财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是APOGEE ENTERPRISES, INC.的1.1倍($387.7M vs $351.4M),APOGEE ENTERPRISES, INC.净利率更高(4.7% vs 1.7%,领先3.1%),Crane NXT, Co.同比增速更快(17.4% vs 1.6%),过去两年APOGEE ENTERPRISES, INC.的营收复合增速更高(2.9% vs 2.3%)
Apogee Enterprises是一家美国音频设备制造商,主营音频接口、模数与数模转换器、USB及iOS麦克风,同时还开发音频制作相关软件,产品广泛服务于专业录音、音乐创作等音频领域,在全球音频行业拥有较高的认可度。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业,由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商,1990年出售卫浴业务后,自1960年起逐步转型为多元化控股集团,目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块,服务化工等多个行业领域。
APOG vs CXT — 直观对比
营收规模更大
CXT
是对方的1.1倍
$351.4M
营收增速更快
CXT
高出15.8%
1.6%
净利率更高
APOG
高出3.1%
1.7%
两年增速更快
APOG
近两年复合增速
2.3%
损益表 — Q4 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $351.4M | $387.7M |
| 净利润 | $16.6M | $6.4M |
| 毛利率 | 22.4% | 40.2% |
| 营业利润率 | 7.3% | — |
| 净利率 | 4.7% | 1.7% |
| 营收同比 | 1.6% | 17.4% |
| 净利润同比 | 568.8% | -70.5% |
| 每股收益(稀释后) | $0.78 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APOG
CXT
| Q1 26 | $351.4M | $387.7M | ||
| Q4 25 | $348.6M | $476.9M | ||
| Q3 25 | $358.2M | $445.1M | ||
| Q2 25 | $346.6M | $404.4M | ||
| Q1 25 | $345.7M | $330.3M | ||
| Q4 24 | $341.3M | $399.1M | ||
| Q3 24 | $342.4M | $403.5M | ||
| Q2 24 | $331.5M | $370.6M |
净利润
APOG
CXT
| Q1 26 | $16.6M | $6.4M | ||
| Q4 25 | $16.5M | $47.5M | ||
| Q3 25 | $23.6M | $50.5M | ||
| Q2 25 | $-2.7M | $24.9M | ||
| Q1 25 | $2.5M | $21.7M | ||
| Q4 24 | $21.0M | — | ||
| Q3 24 | $30.6M | $47.1M | ||
| Q2 24 | $31.0M | $41.6M |
毛利率
APOG
CXT
| Q1 26 | 22.4% | 40.2% | ||
| Q4 25 | 23.8% | 42.4% | ||
| Q3 25 | 23.1% | 43.3% | ||
| Q2 25 | 21.7% | 41.7% | ||
| Q1 25 | 21.6% | 42.4% | ||
| Q4 24 | 26.1% | 45.2% | ||
| Q3 24 | 28.4% | 42.5% | ||
| Q2 24 | 29.8% | 43.4% |
营业利润率
APOG
CXT
| Q1 26 | 7.3% | — | ||
| Q4 25 | 7.1% | 16.7% | ||
| Q3 25 | 7.5% | 18.4% | ||
| Q2 25 | 2.0% | 11.8% | ||
| Q1 25 | 1.8% | 11.3% | ||
| Q4 24 | 8.4% | 17.7% | ||
| Q3 24 | 12.3% | 18.6% | ||
| Q2 24 | 12.5% | 18.2% |
净利率
APOG
CXT
| Q1 26 | 4.7% | 1.7% | ||
| Q4 25 | 4.7% | 10.0% | ||
| Q3 25 | 6.6% | 11.3% | ||
| Q2 25 | -0.8% | 6.2% | ||
| Q1 25 | 0.7% | 6.6% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 8.9% | 11.7% | ||
| Q2 24 | 9.4% | 11.2% |
每股收益(稀释后)
APOG
CXT
| Q1 26 | $0.78 | — | ||
| Q4 25 | $0.77 | $0.82 | ||
| Q3 25 | $1.10 | $0.87 | ||
| Q2 25 | $-0.13 | $0.43 | ||
| Q1 25 | $0.12 | $0.38 | ||
| Q4 24 | $0.96 | $1.00 | ||
| Q3 24 | $1.40 | $0.81 | ||
| Q2 24 | $1.41 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $228.3M |
| 总债务越低越好 | $232.3M | $1.5B |
| 股东权益账面价值 | $511.8M | $1.2B |
| 总资产 | $1.1B | $3.6B |
| 负债/权益比越低杠杆越低 | 0.45× | 1.22× |
8季度趋势,按日历期对齐
现金及短期投资
APOG
CXT
| Q1 26 | $39.5M | $228.3M | ||
| Q4 25 | $41.3M | $233.8M | ||
| Q3 25 | $39.5M | $182.4M | ||
| Q2 25 | $32.8M | $152.5M | ||
| Q1 25 | $41.4M | $173.8M | ||
| Q4 24 | $43.9M | $165.8M | ||
| Q3 24 | $51.0M | $165.1M | ||
| Q2 24 | $30.4M | $175.5M |
总债务
APOG
CXT
| Q1 26 | $232.3M | $1.5B | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $834.3M | ||
| Q2 25 | — | $861.8M | ||
| Q1 25 | $285.0M | $541.1M | ||
| Q4 24 | — | $540.6M | ||
| Q3 24 | — | $638.2M | ||
| Q2 24 | — | $638.9M |
股东权益
APOG
CXT
| Q1 26 | $511.8M | $1.2B | ||
| Q4 25 | $512.3M | $1.3B | ||
| Q3 25 | $500.2M | $1.2B | ||
| Q2 25 | $481.8M | $1.2B | ||
| Q1 25 | $487.9M | $1.1B | ||
| Q4 24 | $522.1M | $1.1B | ||
| Q3 24 | $506.4M | $1.1B | ||
| Q2 24 | $480.0M | $989.8M |
总资产
APOG
CXT
| Q1 26 | $1.1B | $3.6B | ||
| Q4 25 | $1.1B | $3.1B | ||
| Q3 25 | $1.2B | $2.9B | ||
| Q2 25 | $1.2B | $2.9B | ||
| Q1 25 | $1.2B | $2.4B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | $917.1M | $2.4B | ||
| Q2 24 | $889.0M | $2.4B |
负债/权益比
APOG
CXT
| Q1 26 | 0.45× | 1.22× | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | 0.58× | 0.49× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $122.5M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-24.1M |
| 自由现金流率自由现金流/营收 | — | -6.2% |
| 资本支出强度资本支出/营收 | 7.8% | 2.6% |
| 现金转化率经营现金流/净利润 | 7.37× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
APOG
CXT
| Q1 26 | $122.5M | — | ||
| Q4 25 | $29.3M | $105.8M | ||
| Q3 25 | $57.1M | $92.0M | ||
| Q2 25 | $-19.8M | $62.8M | ||
| Q1 25 | $30.0M | $-19.1M | ||
| Q4 24 | $31.0M | $81.1M | ||
| Q3 24 | $58.7M | $66.7M | ||
| Q2 24 | $5.5M | $56.8M |
自由现金流
APOG
CXT
| Q1 26 | — | $-24.1M | ||
| Q4 25 | $22.9M | — | ||
| Q3 25 | $52.4M | $78.7M | ||
| Q2 25 | $-26.9M | $55.8M | ||
| Q1 25 | $19.1M | $-32.2M | ||
| Q4 24 | $22.0M | — | ||
| Q3 24 | $50.2M | $53.5M | ||
| Q2 24 | $-1.8M | $47.9M |
自由现金流率
APOG
CXT
| Q1 26 | — | -6.2% | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 14.6% | 17.7% | ||
| Q2 25 | -7.8% | 13.8% | ||
| Q1 25 | 5.5% | -9.7% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 14.7% | 13.3% | ||
| Q2 24 | -0.5% | 12.9% |
资本支出强度
APOG
CXT
| Q1 26 | 7.8% | 2.6% | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.3% | 3.0% | ||
| Q2 25 | 2.1% | 1.7% | ||
| Q1 25 | 3.2% | 4.0% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.5% | 3.3% | ||
| Q2 24 | 2.2% | 2.4% |
现金转化率
APOG
CXT
| Q1 26 | 7.37× | — | ||
| Q4 25 | 1.77× | 2.23× | ||
| Q3 25 | 2.41× | 1.82× | ||
| Q2 25 | — | 2.52× | ||
| Q1 25 | 12.08× | -0.88× | ||
| Q4 24 | 1.48× | — | ||
| Q3 24 | 1.92× | 1.42× | ||
| Q2 24 | 0.18× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APOG
| Architectural Services | $127.1M | 36% |
| Architectural Metals | $110.0M | 31% |
| Architectural Glass | $67.4M | 19% |
| Performance Surfaces | $54.3M | 15% |
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |