vs
Digital Turbine, Inc.(APPS)与JOINT Corp(JYNT)财务数据对比。点击上方公司名可切换其他公司
Digital Turbine, Inc.的季度营收约是JOINT Corp的10.0倍($151.4M vs $15.2M)。JOINT Corp净利率更高(6.5% vs 3.4%,领先3.2%)。Digital Turbine, Inc.同比增速更快(12.4% vs 3.1%)。过去两年Digital Turbine, Inc.的营收复合增速更高(16.2% vs -28.6%)
Digital Turbine是一家全球移动广告科技企业,为移动运营商、设备厂商及应用开发者提供端到端的应用变现、用户获取和定向广告解决方案,业务覆盖北美、欧洲、亚太地区,服务电信、移动科技、消费应用等多个核心领域。
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商,主打高性价比的脊椎护理服务,推出会员制护理方案,面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
APPS vs JYNT — 直观对比
营收规模更大
APPS
是对方的10.0倍
$15.2M
营收增速更快
APPS
高出9.4%
3.1%
净利率更高
JYNT
高出3.2%
3.4%
两年增速更快
APPS
近两年复合增速
-28.6%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $151.4M | $15.2M |
| 净利润 | $5.1M | $991.1K |
| 毛利率 | 57.4% | 81.4% |
| 营业利润率 | 14.3% | 4.9% |
| 净利率 | 3.4% | 6.5% |
| 营收同比 | 12.4% | 3.1% |
| 净利润同比 | 122.1% | 5510.5% |
| 每股收益(稀释后) | $0.03 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
APPS
JYNT
| Q4 25 | $151.4M | $15.2M | ||
| Q3 25 | $140.4M | $13.4M | ||
| Q2 25 | $130.9M | $13.3M | ||
| Q1 25 | $119.2M | $13.1M | ||
| Q4 24 | $134.6M | $14.7M | ||
| Q3 24 | $118.7M | $30.2M | ||
| Q2 24 | $118.0M | $30.3M | ||
| Q1 24 | $112.2M | $29.7M |
净利润
APPS
JYNT
| Q4 25 | $5.1M | $991.1K | ||
| Q3 25 | $-21.4M | $855.0K | ||
| Q2 25 | $-14.1M | $93.4K | ||
| Q1 25 | $-18.8M | $967.8K | ||
| Q4 24 | $-23.1M | $17.7K | ||
| Q3 24 | $-25.0M | $-3.2M | ||
| Q2 24 | $-25.2M | $-3.6M | ||
| Q1 24 | $-236.5M | $947.0K |
毛利率
APPS
JYNT
| Q4 25 | 57.4% | 81.4% | ||
| Q3 25 | 55.1% | 80.1% | ||
| Q2 25 | 55.6% | 79.1% | ||
| Q1 25 | 55.4% | 77.3% | ||
| Q4 24 | 48.0% | 78.4% | ||
| Q3 24 | 52.6% | 90.7% | ||
| Q2 24 | 52.7% | 90.7% | ||
| Q1 24 | 52.3% | 90.9% |
营业利润率
APPS
JYNT
| Q4 25 | 14.3% | 4.9% | ||
| Q3 25 | 4.7% | 1.2% | ||
| Q2 25 | -3.6% | -8.6% | ||
| Q1 25 | -9.8% | -5.2% | ||
| Q4 24 | -9.5% | 5.5% | ||
| Q3 24 | -11.4% | -1.6% | ||
| Q2 24 | -13.6% | -5.9% | ||
| Q1 24 | -185.2% | -1.4% |
净利率
APPS
JYNT
| Q4 25 | 3.4% | 6.5% | ||
| Q3 25 | -15.2% | 6.4% | ||
| Q2 25 | -10.8% | 0.7% | ||
| Q1 25 | -15.8% | 7.4% | ||
| Q4 24 | -17.2% | 0.1% | ||
| Q3 24 | -21.0% | -10.5% | ||
| Q2 24 | -21.3% | -11.9% | ||
| Q1 24 | -210.7% | 3.2% |
每股收益(稀释后)
APPS
JYNT
| Q4 25 | $0.03 | $0.06 | ||
| Q3 25 | $-0.20 | $0.06 | ||
| Q2 25 | $-0.13 | $0.01 | ||
| Q1 25 | $-0.18 | $0.06 | ||
| Q4 24 | $-0.22 | $0.01 | ||
| Q3 24 | $-0.24 | $-0.21 | ||
| Q2 24 | $-0.25 | $-0.24 | ||
| Q1 24 | $-2.33 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $23.6M |
| 总债务越低越好 | $355.0M | — |
| 股东权益账面价值 | $194.6M | $15.1M |
| 总资产 | $858.2M | $61.0M |
| 负债/权益比越低杠杆越低 | 1.82× | — |
8季度趋势,按日历期对齐
现金及短期投资
APPS
JYNT
| Q4 25 | $40.2M | $23.6M | ||
| Q3 25 | $38.8M | $29.7M | ||
| Q2 25 | $33.4M | $29.8M | ||
| Q1 25 | $39.4M | $21.9M | ||
| Q4 24 | $34.6M | $25.1M | ||
| Q3 24 | $32.1M | $20.7M | ||
| Q2 24 | $35.0M | $17.5M | ||
| Q1 24 | $32.9M | $18.7M |
总债务
APPS
JYNT
| Q4 25 | $355.0M | — | ||
| Q3 25 | $396.4M | — | ||
| Q2 25 | $400.5M | — | ||
| Q1 25 | $408.7M | — | ||
| Q4 24 | $408.2M | — | ||
| Q3 24 | $407.6M | — | ||
| Q2 24 | $393.8M | — | ||
| Q1 24 | $383.5M | — |
股东权益
APPS
JYNT
| Q4 25 | $194.6M | $15.1M | ||
| Q3 25 | $148.1M | $22.7M | ||
| Q2 25 | $152.3M | $23.2M | ||
| Q1 25 | $154.0M | $22.8M | ||
| Q4 24 | $163.6M | $20.7M | ||
| Q3 24 | $182.4M | $20.5M | ||
| Q2 24 | $196.0M | $23.2M | ||
| Q1 24 | $213.9M | $26.2M |
总资产
APPS
JYNT
| Q4 25 | $858.2M | $61.0M | ||
| Q3 25 | $818.7M | $69.4M | ||
| Q2 25 | $818.4M | $73.2M | ||
| Q1 25 | $812.9M | $80.1M | ||
| Q4 24 | $839.7M | $83.2M | ||
| Q3 24 | $844.5M | $79.6M | ||
| Q2 24 | $860.2M | $82.4M | ||
| Q1 24 | $865.5M | $85.7M |
负债/权益比
APPS
JYNT
| Q4 25 | 1.82× | — | ||
| Q3 25 | 2.68× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | 2.65× | — | ||
| Q4 24 | 2.50× | — | ||
| Q3 24 | 2.24× | — | ||
| Q2 24 | 2.01× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $14.2M | $2.9M |
| 自由现金流经营现金流 - 资本支出 | — | $2.5M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 2.78× | 2.92× |
| 过去12个月自由现金流最近4个季度 | — | $334.7K |
8季度趋势,按日历期对齐
经营现金流
APPS
JYNT
| Q4 25 | $14.2M | $2.9M | ||
| Q3 25 | $14.5M | $1.8M | ||
| Q2 25 | $8.8M | $868.6K | ||
| Q1 25 | $11.5M | $-3.7M | ||
| Q4 24 | $10.4M | $4.1M | ||
| Q3 24 | $-8.7M | $3.4M | ||
| Q2 24 | $-1.4M | $-973.5K | ||
| Q1 24 | $-11.8M | $2.8M |
自由现金流
APPS
JYNT
| Q4 25 | — | $2.5M | ||
| Q3 25 | — | $1.5M | ||
| Q2 25 | — | $363.6K | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $3.8M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $2.4M |
自由现金流率
APPS
JYNT
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | -30.8% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | -4.1% | ||
| Q1 24 | — | 8.1% |
资本支出强度
APPS
JYNT
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.3% |
现金转化率
APPS
JYNT
| Q4 25 | 2.78× | 2.92× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 233.80× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
APPS
| On Device Solutions | $99.6M | 66% |
| App Growth Platform | $52.6M | 35% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |