vs
Ares Management Corp（ARES）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Ares Management Corp的1.3倍（$1.9B vs $1.5B），RPM INTERNATIONAL INC净利率更高（8.4% vs 3.6%，领先4.8%），Ares Management Corp同比增速更快（19.5% vs 3.5%），过去两年Ares Management Corp的营收复合增速更高（45.9% vs 12.0%）
Ares Management Corp是一家全球知名的另类投资管理机构，业务覆盖信贷、私募股权及房地产三大投资领域。公司成立于1997年，在北美、欧洲、亚洲多地设有分支机构，为全球客户提供专业的另类资产管理服务。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
ARES vs RPM — 直观对比
营收规模更大
RPM
是对方的1.3倍
$1.5B
营收增速更快
ARES
高出16.0%
3.5%
净利率更高
RPM
高出4.8%
3.6%
两年增速更快
ARES
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.9B |
| 净利润 | $54.2M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 13.7% | 11.0% |
| 净利率 | 3.6% | 8.4% |
| 营收同比 | 19.5% | 3.5% |
| 净利润同比 | -69.4% | -12.0% |
| 每股收益（稀释后） | — | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARESRPM
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.7B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $788.7M | $2.0B | ||
| Q1 24 | $707.4M | $1.5B |
净利润ARESRPM
| Q4 25 | $54.2M | $161.2M | ||
| Q3 25 | $288.9M | $227.6M | ||
| Q2 25 | $137.1M | $225.8M | ||
| Q1 25 | $47.2M | $52.0M | ||
| Q4 24 | $177.3M | $183.2M | ||
| Q3 24 | $118.5M | $227.7M | ||
| Q2 24 | $94.9M | $180.6M | ||
| Q1 24 | $73.0M | $61.2M |
毛利率ARESRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率ARESRPM
| Q4 25 | 13.7% | 11.0% | ||
| Q3 25 | 39.3% | 14.1% | ||
| Q2 25 | 21.3% | 11.9% | ||
| Q1 25 | 13.0% | 2.8% | ||
| Q4 24 | 31.8% | 11.5% | ||
| Q3 24 | 29.0% | 14.8% | ||
| Q2 24 | 40.2% | 11.9% | ||
| Q1 24 | 32.7% | 5.5% |
净利率ARESRPM
| Q4 25 | 3.6% | 8.4% | ||
| Q3 25 | 17.4% | 10.8% | ||
| Q2 25 | 10.2% | 10.8% | ||
| Q1 25 | 4.3% | 3.5% | ||
| Q4 24 | 14.1% | 9.9% | ||
| Q3 24 | 10.5% | 11.6% | ||
| Q2 24 | 12.0% | 9.0% | ||
| Q1 24 | 10.3% | 4.0% |
每股收益（稀释后）ARESRPM
| Q4 25 | — | $1.26 | ||
| Q3 25 | — | $1.77 | ||
| Q2 25 | — | $1.76 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $1.42 | ||
| Q3 24 | — | $1.77 | ||
| Q2 24 | — | $1.40 | ||
| Q1 24 | — | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $4.3B | $3.1B |
| 总资产 | $28.6B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资ARESRPM
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M | ||
| Q1 24 | — | $248.9M |
总债务ARESRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益ARESRPM
| Q4 25 | $4.3B | $3.1B | ||
| Q3 25 | $4.5B | $3.1B | ||
| Q2 25 | $4.4B | $2.9B | ||
| Q1 25 | $4.5B | $2.7B | ||
| Q4 24 | $3.5B | $2.7B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $2.0B | $2.5B | ||
| Q1 24 | $1.8B | $2.3B |
总资产ARESRPM
| Q4 25 | $28.6B | $7.9B | ||
| Q3 25 | $27.0B | $7.9B | ||
| Q2 25 | $27.3B | $7.8B | ||
| Q1 25 | $27.2B | $6.6B | ||
| Q4 24 | $24.9B | $6.7B | ||
| Q3 24 | $24.5B | $6.6B | ||
| Q2 24 | $24.2B | $6.6B | ||
| Q1 24 | $24.4B | $6.4B |
负债/权益比ARESRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-483.7M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | -8.92× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流ARESRPM
| Q4 25 | $-483.7M | $345.7M | ||
| Q3 25 | $1.3B | $237.5M | ||
| Q2 25 | $415.7M | $149.2M | ||
| Q1 25 | $2.0B | $91.5M | ||
| Q4 24 | $807.6M | $279.4M | ||
| Q3 24 | $841.3M | $248.1M | ||
| Q2 24 | $432.2M | $181.2M | ||
| Q1 24 | $710.0M | $173.4M |
自由现金流ARESRPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率ARESRPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度ARESRPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率ARESRPM
| Q4 25 | -8.92× | 2.14× | ||
| Q3 25 | 4.64× | 1.04× | ||
| Q2 25 | 3.03× | 0.66× | ||
| Q1 25 | 42.28× | 1.76× | ||
| Q4 24 | 4.55× | 1.53× | ||
| Q3 24 | 7.10× | 1.09× | ||
| Q2 24 | 4.55× | 1.00× | ||
| Q1 24 | 9.72× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARES
| Management Service | $991.1M | 66% |
| Management Service Incentive | $206.7M | 14% |
| Carried Interest | $205.4M | 14% |
| Fee Related Performance Revenues | $113.3M | 8% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
