vs
Ares Management Corp（ARES）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是Ares Management Corp的1.1倍（$1.7B vs $1.5B），RUSH ENTERPRISES INC \TX\净利率更高（3.7% vs 3.6%，领先0.1%），Ares Management Corp同比增速更快（19.5% vs -9.0%），过去两年Ares Management Corp的营收复合增速更高（45.9% vs -6.8%）
Ares Management Corp是一家全球知名的另类投资管理机构，业务覆盖信贷、私募股权及房地产三大投资领域。公司成立于1997年，在北美、欧洲、亚洲多地设有分支机构，为全球客户提供专业的另类资产管理服务。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
ARES vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.1倍
$1.5B
营收增速更快
ARES
高出28.5%
-9.0%
净利率更高
RUSHA
高出0.1%
3.6%
两年增速更快
ARES
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.7B |
| 净利润 | $54.2M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | 13.7% | 4.9% |
| 净利率 | 3.6% | 3.7% |
| 营收同比 | 19.5% | -9.0% |
| 净利润同比 | -69.4% | 1.8% |
| 每股收益（稀释后） | — | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARESRUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.7B | $1.8B | ||
| Q2 25 | $1.4B | $1.8B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $788.7M | $1.9B |
净利润ARESRUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $54.2M | $64.3M | ||
| Q3 25 | $288.9M | $66.7M | ||
| Q2 25 | $137.1M | $72.4M | ||
| Q1 25 | $47.2M | $60.3M | ||
| Q4 24 | $177.3M | $74.8M | ||
| Q3 24 | $118.5M | $79.1M | ||
| Q2 24 | $94.9M | $78.7M |
毛利率ARESRUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
营业利润率ARESRUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 13.7% | 5.5% | ||
| Q3 25 | 39.3% | 5.6% | ||
| Q2 25 | 21.3% | 6.0% | ||
| Q1 25 | 13.0% | 5.2% | ||
| Q4 24 | 31.8% | 5.8% | ||
| Q3 24 | 29.0% | 6.7% | ||
| Q2 24 | 40.2% | 6.4% |
净利率ARESRUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 3.6% | 3.8% | ||
| Q3 25 | 17.4% | 3.7% | ||
| Q2 25 | 10.2% | 3.9% | ||
| Q1 25 | 4.3% | 3.4% | ||
| Q4 24 | 14.1% | 3.9% | ||
| Q3 24 | 10.5% | 4.4% | ||
| Q2 24 | 12.0% | 4.1% |
每股收益（稀释后）ARESRUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | — | $0.81 | ||
| Q3 25 | — | $0.83 | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | $0.73 | ||
| Q4 24 | — | $-95.13 | ||
| Q3 24 | — | $0.97 | ||
| Q2 24 | — | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $4.3B | $2.3B |
| 总资产 | $28.6B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资ARESRUSHA
| Q1 26 | — | — | ||
| Q4 25 | — | $212.6M | ||
| Q3 25 | — | $242.0M | ||
| Q2 25 | — | $211.1M | ||
| Q1 25 | — | $228.7M | ||
| Q4 24 | — | $228.1M | ||
| Q3 24 | — | $185.1M | ||
| Q2 24 | — | $167.3M |
总债务ARESRUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ARESRUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $4.3B | $2.2B | ||
| Q3 25 | $4.5B | $2.2B | ||
| Q2 25 | $4.4B | $2.2B | ||
| Q1 25 | $4.5B | $2.2B | ||
| Q4 24 | $3.5B | $2.1B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.0B | $2.0B |
总资产ARESRUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $28.6B | $4.4B | ||
| Q3 25 | $27.0B | $4.6B | ||
| Q2 25 | $27.3B | $4.7B | ||
| Q1 25 | $27.2B | $4.7B | ||
| Q4 24 | $24.9B | $4.6B | ||
| Q3 24 | $24.5B | $4.6B | ||
| Q2 24 | $24.2B | $4.5B |
负债/权益比ARESRUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-483.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | -8.92× | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势，按日历期对齐
经营现金流ARESRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $-483.7M | $112.9M | ||
| Q3 25 | $1.3B | $367.8M | ||
| Q2 25 | $415.7M | $227.6M | ||
| Q1 25 | $2.0B | $153.5M | ||
| Q4 24 | $807.6M | $392.3M | ||
| Q3 24 | $841.3M | $111.7M | ||
| Q2 24 | $432.2M | $270.6M |
自由现金流ARESRUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $177.2M |
自由现金流率ARESRUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 9.1% |
资本支出强度ARESRUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 4.8% |
现金转化率ARESRUSHA
| Q1 26 | — | — | ||
| Q4 25 | -8.92× | 1.75× | ||
| Q3 25 | 4.64× | 5.51× | ||
| Q2 25 | 3.03× | 3.14× | ||
| Q1 25 | 42.28× | 2.55× | ||
| Q4 24 | 4.55× | 5.25× | ||
| Q3 24 | 7.10× | 1.41× | ||
| Q2 24 | 4.55× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ARES
| Management Service | $991.1M | 66% |
| Management Service Incentive | $206.7M | 14% |
| Carried Interest | $205.4M | 14% |
| Fee Related Performance Revenues | $113.3M | 8% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
